[VINVEST] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -23.72%
YoY- -302.46%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 137,272 652 4,152 16,233 28,417 98,202 39,522 21.08%
PBT 29,677 82 -37 4,046 2,008 13,700 9,752 18.65%
Tax 94 0 -4 -8,111 0 0 0 -
NP 29,772 82 -41 -4,065 2,008 13,700 9,752 18.71%
-
NP to SH 29,772 82 -41 -4,065 2,008 13,700 9,752 18.71%
-
Tax Rate -0.32% 0.00% - 200.47% 0.00% 0.00% 0.00% -
Total Cost 107,500 569 4,193 20,298 26,409 84,502 29,770 21.81%
-
Net Worth 161,499 9,299 18,599 117,610 119,132 93,865 31,526 28.54%
Dividend
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 161,499 9,299 18,599 117,610 119,132 93,865 31,526 28.54%
NOSH 702,169 310,000 309,997 406,533 396,315 339,108 173,317 23.98%
Ratio Analysis
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 21.69% 12.68% -1.00% -25.04% 7.07% 13.95% 24.67% -
ROE 18.43% 0.89% -0.22% -3.46% 1.69% 14.60% 30.93% -
Per Share
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 19.55 0.21 1.34 3.99 7.17 28.96 22.80 -2.33%
EPS 4.24 0.03 -0.01 -1.00 0.51 4.04 5.63 -4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.03 0.06 0.2893 0.3006 0.2768 0.1819 3.67%
Adjusted Per Share Value based on latest NOSH - 401,714
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.16 0.07 0.43 1.68 2.93 10.13 4.08 21.07%
EPS 3.07 0.01 0.00 -0.42 0.21 1.41 1.01 18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1666 0.0096 0.0192 0.1214 0.1229 0.0969 0.0325 28.55%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 28/09/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.295 0.36 0.22 0.46 0.46 1.04 1.60 -
P/RPS 1.51 171.17 16.43 11.52 6.42 3.59 7.02 -21.03%
P/EPS 6.96 1,350.01 -1,650.00 -46.00 90.79 25.74 28.44 -19.45%
EY 14.37 0.07 -0.06 -2.17 1.10 3.88 3.52 24.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 12.00 3.67 1.59 1.53 3.76 8.80 -25.64%
Price Multiplier on Announcement Date
30/09/13 30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/11/13 29/11/12 27/05/11 27/05/10 29/05/09 30/05/08 28/05/07 -
Price 0.25 0.26 0.20 0.32 0.64 0.94 1.52 -
P/RPS 1.28 123.62 14.93 8.01 8.93 3.25 6.67 -22.40%
P/EPS 5.90 975.01 -1,500.00 -32.00 126.32 23.27 27.01 -20.84%
EY 16.96 0.10 -0.07 -3.13 0.79 4.30 3.70 26.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 8.67 3.33 1.11 2.13 3.40 8.36 -26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment