[VINVEST] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -45.02%
YoY- -61.73%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 122,427 103,106 109,302 140,216 181,733 197,894 173,938 -20.82%
PBT -76,006 -12,741 136 15,872 29,160 38,261 35,358 -
Tax 734 0 -2,204 -4,676 -8,682 -9,450 -8,654 -
NP -75,272 -12,741 -2,068 11,196 20,478 28,810 26,704 -
-
NP to SH -69,041 -11,677 -3,562 8,024 14,594 22,972 21,918 -
-
Tax Rate - - 1,620.59% 29.46% 29.77% 24.70% 24.48% -
Total Cost 197,699 115,847 111,370 129,020 161,255 169,084 147,234 21.64%
-
Net Worth 453,162 438,917 475,820 475,486 471,797 455,105 451,252 0.28%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 453,162 438,917 475,820 475,486 471,797 455,105 451,252 0.28%
NOSH 5,664,535 5,664,535 3,398,721 3,398,721 3,393,721 3,250,754 3,223,235 45.47%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -61.48% -12.36% -1.89% 7.98% 11.27% 14.56% 15.35% -
ROE -15.24% -2.66% -0.75% 1.69% 3.09% 5.05% 4.86% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.16 2.11 3.22 4.13 5.39 6.09 5.40 -45.62%
EPS -1.46 -0.27 -0.10 0.24 0.44 0.71 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.14 0.14 0.14 0.14 0.14 -31.06%
Adjusted Per Share Value based on latest NOSH - 3,398,721
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.68 10.68 11.32 14.52 18.82 20.49 18.01 -20.80%
EPS -7.15 -1.21 -0.37 0.83 1.51 2.38 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4544 0.4927 0.4923 0.4885 0.4712 0.4672 0.28%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.02 0.025 0.055 0.075 0.13 0.13 0.12 -
P/RPS 0.93 1.18 1.71 1.82 2.41 2.14 2.22 -43.92%
P/EPS -1.64 -10.44 -52.48 31.75 30.02 18.40 17.65 -
EY -60.94 -9.58 -1.91 3.15 3.33 5.44 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.39 0.54 0.93 0.93 0.86 -56.01%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.02 0.02 0.025 0.055 0.09 0.125 0.13 -
P/RPS 0.93 0.95 0.78 1.33 1.67 2.05 2.41 -46.90%
P/EPS -1.64 -8.35 -23.85 23.28 20.78 17.69 19.12 -
EY -60.94 -11.97 -4.19 4.30 4.81 5.65 5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.18 0.39 0.64 0.89 0.93 -58.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment