[VINVEST] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -22.18%
YoY- -71.05%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 122,427 110,641 149,415 175,755 181,733 194,430 188,889 -25.04%
PBT -76,006 -9,093 11,550 24,552 29,161 29,435 34,667 -
Tax 735 -1,593 -5,458 -7,697 -8,684 -6,986 -6,401 -
NP -75,271 -10,686 6,092 16,855 20,477 22,449 28,266 -
-
NP to SH -69,131 -11,484 1,764 11,357 14,593 18,049 23,930 -
-
Tax Rate - - 47.26% 31.35% 29.78% 23.73% 18.46% -
Total Cost 197,698 121,327 143,323 158,900 161,256 171,981 160,623 14.80%
-
Net Worth 453,162 438,917 475,820 475,486 471,797 462,073 444,499 1.29%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 453,162 438,917 475,820 475,486 471,797 462,073 444,499 1.29%
NOSH 5,664,535 5,664,535 3,398,721 3,398,721 3,393,721 3,300,526 3,174,999 46.94%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -61.48% -9.66% 4.08% 9.59% 11.27% 11.55% 14.96% -
ROE -15.26% -2.62% 0.37% 2.39% 3.09% 3.91% 5.38% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.16 2.27 4.40 5.17 5.39 5.89 5.95 -49.01%
EPS -1.22 -0.24 0.05 0.33 0.43 0.55 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.14 0.14 0.14 0.14 0.14 -31.06%
Adjusted Per Share Value based on latest NOSH - 3,398,721
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.63 11.42 15.42 18.14 18.75 20.06 19.49 -25.05%
EPS -7.13 -1.19 0.18 1.17 1.51 1.86 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.4529 0.491 0.4906 0.4868 0.4768 0.4587 1.28%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.02 0.025 0.055 0.075 0.13 0.13 0.12 -
P/RPS 0.93 1.10 1.25 1.45 2.41 2.21 2.02 -40.29%
P/EPS -1.64 -10.62 105.97 22.43 30.02 23.77 15.92 -
EY -61.02 -9.42 0.94 4.46 3.33 4.21 6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.39 0.54 0.93 0.93 0.86 -56.01%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.02 0.02 0.025 0.055 0.09 0.125 0.13 -
P/RPS 0.93 0.88 0.57 1.06 1.67 2.12 2.19 -43.41%
P/EPS -1.64 -8.49 48.17 16.45 20.78 22.86 17.25 -
EY -61.02 -11.77 2.08 6.08 4.81 4.37 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.18 0.39 0.64 0.89 0.93 -58.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment