[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -313.7%
YoY- 91.01%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 2,424 2,366 2,290 2,320 872 1,028 830 103.91%
PBT 351 -53 164 -156 -396 -588 -856 -
Tax -262 0 0 0 469 0 0 -
NP 89 -53 164 -156 73 -588 -856 -
-
NP to SH 89 -53 164 -156 73 -588 -856 -
-
Tax Rate 74.64% - 0.00% - - - - -
Total Cost 2,335 2,419 2,126 2,476 799 1,616 1,686 24.17%
-
Net Worth 68,137 6,879 6,173 670,799 5,942 567,340 567,099 -75.55%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 68,137 6,879 6,173 670,799 5,942 567,340 567,099 -75.55%
NOSH 125,714 133,332 117,142 130,000 114,285 119,189 118,888 3.78%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 3.67% -2.25% 7.16% -6.72% 8.37% -57.20% -103.13% -
ROE 0.13% -0.78% 2.66% -0.02% 1.23% -0.10% -0.15% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 1.93 1.78 1.95 1.78 0.76 0.86 0.70 96.26%
EPS 0.08 -0.04 0.14 -0.12 0.06 -0.49 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.0516 0.0527 5.16 0.052 4.76 4.77 -76.44%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.24 0.24 0.23 0.23 0.09 0.10 0.08 107.59%
EPS 0.01 -0.01 0.02 -0.02 0.01 -0.06 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0069 0.0062 0.6745 0.006 0.5705 0.5703 -75.56%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.11 0.085 0.105 0.115 0.12 0.16 0.19 -
P/RPS 5.70 4.79 5.37 6.44 15.73 18.55 27.22 -64.63%
P/EPS 155.38 -212.50 75.00 -95.83 187.87 -32.43 -26.39 -
EY 0.64 -0.47 1.33 -1.04 0.53 -3.08 -3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.65 1.99 0.02 2.31 0.03 0.04 191.54%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 28/11/13 30/08/13 31/05/13 28/02/13 28/11/12 30/08/12 -
Price 0.11 0.11 0.085 0.12 0.12 0.14 0.17 -
P/RPS 5.70 6.20 4.35 6.72 15.73 16.23 24.35 -61.91%
P/EPS 155.38 -275.00 60.71 -100.00 187.87 -28.38 -23.61 -
EY 0.64 -0.36 1.65 -1.00 0.53 -3.52 -4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 2.13 1.61 0.02 2.31 0.03 0.04 191.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment