[STRAITS] QoQ Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 112.41%
YoY- 102.15%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 2,366 2,290 2,320 872 1,028 830 168 482.24%
PBT -53 164 -156 -396 -588 -856 -1,736 -90.21%
Tax 0 0 0 469 0 0 0 -
NP -53 164 -156 73 -588 -856 -1,736 -90.21%
-
NP to SH -53 164 -156 73 -588 -856 -1,736 -90.21%
-
Tax Rate - 0.00% - - - - - -
Total Cost 2,419 2,126 2,476 799 1,616 1,686 1,904 17.28%
-
Net Worth 6,879 6,173 670,799 5,942 567,340 567,099 5,595 14.75%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 6,879 6,173 670,799 5,942 567,340 567,099 5,595 14.75%
NOSH 133,332 117,142 130,000 114,285 119,189 118,888 117,297 8.90%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -2.25% 7.16% -6.72% 8.37% -57.20% -103.13% -1,033.33% -
ROE -0.78% 2.66% -0.02% 1.23% -0.10% -0.15% -31.03% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.78 1.95 1.78 0.76 0.86 0.70 0.14 443.90%
EPS -0.04 0.14 -0.12 0.06 -0.49 -0.72 -1.48 -90.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0527 5.16 0.052 4.76 4.77 0.0477 5.37%
Adjusted Per Share Value based on latest NOSH - 118,409
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.24 0.23 0.23 0.09 0.10 0.08 0.02 423.35%
EPS -0.01 0.02 -0.02 0.01 -0.06 -0.09 -0.17 -84.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0069 0.0062 0.6745 0.006 0.5705 0.5703 0.0056 14.91%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.085 0.105 0.115 0.12 0.16 0.19 0.28 -
P/RPS 4.79 5.37 6.44 15.73 18.55 27.22 195.50 -91.54%
P/EPS -212.50 75.00 -95.83 187.87 -32.43 -26.39 -18.92 400.78%
EY -0.47 1.33 -1.04 0.53 -3.08 -3.79 -5.29 -80.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.99 0.02 2.31 0.03 0.04 5.87 -57.05%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 31/05/13 28/02/13 28/11/12 30/08/12 24/05/12 -
Price 0.11 0.085 0.12 0.12 0.14 0.17 0.19 -
P/RPS 6.20 4.35 6.72 15.73 16.23 24.35 132.66 -87.00%
P/EPS -275.00 60.71 -100.00 187.87 -28.38 -23.61 -12.84 669.78%
EY -0.36 1.65 -1.00 0.53 -3.52 -4.24 -7.79 -87.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.61 0.02 2.31 0.03 0.04 3.98 -34.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment