[STRAITS] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -132.52%
YoY- 90.93%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 1,820 2,444 2,424 2,366 2,290 2,320 872 63.53%
PBT 316 624 351 -53 164 -156 -396 -
Tax 0 0 -262 0 0 0 469 -
NP 316 624 89 -53 164 -156 73 166.32%
-
NP to SH 316 624 89 -53 164 -156 73 166.32%
-
Tax Rate 0.00% 0.00% 74.64% - 0.00% - - -
Total Cost 1,504 1,820 2,335 2,419 2,126 2,476 799 52.62%
-
Net Worth 6,745 6,660 68,137 6,879 6,173 670,799 5,942 8.84%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 6,745 6,660 68,137 6,879 6,173 670,799 5,942 8.84%
NOSH 121,538 120,000 125,714 133,332 117,142 130,000 114,285 4.19%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 17.36% 25.53% 3.67% -2.25% 7.16% -6.72% 8.37% -
ROE 4.68% 9.37% 0.13% -0.78% 2.66% -0.02% 1.23% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.50 2.04 1.93 1.78 1.95 1.78 0.76 57.54%
EPS 0.26 0.52 0.08 -0.04 0.14 -0.12 0.06 166.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.542 0.0516 0.0527 5.16 0.052 4.45%
Adjusted Per Share Value based on latest NOSH - 121,999
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.18 0.25 0.24 0.24 0.23 0.23 0.09 58.94%
EPS 0.03 0.06 0.01 -0.01 0.02 -0.02 0.01 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0068 0.0067 0.0685 0.0069 0.0062 0.6745 0.006 8.72%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.22 0.12 0.11 0.085 0.105 0.115 0.12 -
P/RPS 14.69 5.89 5.70 4.79 5.37 6.44 15.73 -4.46%
P/EPS 84.62 23.08 155.38 -212.50 75.00 -95.83 187.87 -41.32%
EY 1.18 4.33 0.64 -0.47 1.33 -1.04 0.53 70.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.16 0.20 1.65 1.99 0.02 2.31 43.37%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.19 0.19 0.11 0.11 0.085 0.12 0.12 -
P/RPS 12.69 9.33 5.70 6.20 4.35 6.72 15.73 -13.37%
P/EPS 73.08 36.54 155.38 -275.00 60.71 -100.00 187.87 -46.80%
EY 1.37 2.74 0.64 -0.36 1.65 -1.00 0.53 88.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.42 0.20 2.13 1.61 0.02 2.31 29.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment