[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 99.16%
YoY- -103.57%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 68,525 67,004 60,166 39,408 14,473 17,456 25,584 92.29%
PBT 143 69 48 20 -284 316 100 26.79%
Tax -43 0 0 0 -192 0 0 -
NP 100 69 48 20 -476 316 100 0.00%
-
NP to SH 48 4 -14 -4 -476 316 100 -38.55%
-
Tax Rate 30.07% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 68,425 66,934 60,118 39,388 14,949 17,140 25,484 92.60%
-
Net Worth 10,068 434 2,022 74,800 7,629 7,017 6,487 33.87%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 10,068 434 2,022 74,800 7,629 7,017 6,487 33.87%
NOSH 163,952 7,500 35,000 129,636 132,222 131,666 125,000 19.72%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.15% 0.10% 0.08% 0.05% -3.29% 1.81% 0.39% -
ROE 0.48% 0.92% -0.69% -0.01% -6.24% 4.50% 1.54% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 46.62 893.39 171.90 30.40 10.95 13.26 20.47 72.67%
EPS 0.03 0.05 0.04 0.00 -0.36 0.24 0.08 -47.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.058 0.0578 0.577 0.0577 0.0533 0.0519 20.22%
Adjusted Per Share Value based on latest NOSH - 129,636
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.89 6.74 6.05 3.96 1.46 1.76 2.57 92.40%
EPS 0.00 0.00 0.00 0.00 -0.05 0.03 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0004 0.002 0.0752 0.0077 0.0071 0.0065 33.97%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.19 0.18 0.195 0.24 0.205 0.18 0.135 -
P/RPS 0.41 0.02 0.11 0.79 1.87 1.36 0.66 -27.09%
P/EPS 581.82 337.50 -487.50 -7,778.18 -56.94 75.00 168.75 127.37%
EY 0.17 0.30 -0.21 -0.01 -1.76 1.33 0.59 -56.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.10 3.37 0.42 3.55 3.38 2.60 4.29%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 26/11/15 28/08/15 -
Price 0.20 0.18 0.19 0.295 0.27 0.165 0.145 -
P/RPS 0.43 0.02 0.11 0.97 2.47 1.24 0.71 -28.30%
P/EPS 612.45 337.50 -475.00 -9,560.68 -75.00 68.75 181.25 124.34%
EY 0.16 0.30 -0.21 -0.01 -1.33 1.45 0.55 -55.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.10 3.29 0.51 4.68 3.10 2.79 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment