[YGL] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -288.62%
YoY- -139.86%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 7,942 7,780 8,449 10,628 12,038 11,740 12,411 -25.76%
PBT -1,378 -2,312 -4,220 -781 -604 1,716 1,465 -
Tax -30 -28 -25 -30 1,080 -136 -136 -63.52%
NP -1,408 -2,340 -4,245 -812 476 1,580 1,329 -
-
NP to SH -1,304 -2,196 -4,145 -773 410 1,492 1,233 -
-
Tax Rate - - - - - 7.93% 9.28% -
Total Cost 9,350 10,120 12,694 11,440 11,562 10,160 11,082 -10.72%
-
Net Worth 16,140 15,892 16,953 20,589 21,495 21,189 20,563 -14.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 16,140 15,892 16,953 20,589 21,495 21,189 20,563 -14.92%
NOSH 144,888 144,473 145,644 144,999 146,428 143,461 70,909 61.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -17.73% -30.08% -50.24% -7.64% 3.95% 13.46% 10.71% -
ROE -8.08% -13.82% -24.45% -3.76% 1.91% 7.04% 6.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.48 5.39 5.80 7.33 8.22 8.18 17.50 -53.91%
EPS -0.90 -1.52 -2.85 -0.53 0.28 1.04 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.11 0.1164 0.142 0.1468 0.1477 0.29 -47.18%
Adjusted Per Share Value based on latest NOSH - 145,370
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.90 2.84 3.09 3.88 4.40 4.29 4.53 -25.74%
EPS -0.48 -0.80 -1.51 -0.28 0.15 0.55 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0581 0.0619 0.0752 0.0785 0.0774 0.0751 -14.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.09 0.07 0.12 0.10 0.14 0.14 0.60 -
P/RPS 1.64 1.30 2.07 1.36 1.70 1.71 3.43 -38.88%
P/EPS -10.00 -4.61 -4.22 -18.75 50.00 13.46 34.51 -
EY -10.00 -21.71 -23.72 -5.33 2.00 7.43 2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 1.03 0.70 0.95 0.95 2.07 -46.53%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 26/05/09 26/02/09 26/11/08 28/08/08 30/05/08 29/02/08 -
Price 0.12 0.09 0.08 0.12 0.13 0.15 0.17 -
P/RPS 2.19 1.67 1.38 1.64 1.58 1.83 0.97 72.18%
P/EPS -13.33 -5.92 -2.81 -22.50 46.43 14.42 9.78 -
EY -7.50 -16.89 -35.57 -4.44 2.15 6.93 10.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.82 0.69 0.85 0.89 1.02 0.59 49.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment