[YGL] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -382.93%
YoY- -139.86%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 7,069 7,046 6,196 7,971 9,044 6,184 3,607 11.86%
PBT 2,091 717 -1,709 -586 1,537 2,150 2,140 -0.38%
Tax -3 -20 -13 -23 -20 -9 -1,099 -62.59%
NP 2,088 697 -1,722 -609 1,517 2,141 1,041 12.29%
-
NP to SH 2,149 706 -1,682 -580 1,455 2,137 2,023 1.01%
-
Tax Rate 0.14% 2.79% - - 1.30% 0.42% 51.36% -
Total Cost 4,981 6,349 7,918 8,580 7,527 4,043 2,566 11.68%
-
Net Worth 16,678 16,157 14,993 20,590 20,370 11,533 8,306 12.31%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 1,068 - -
Div Payout % - - - - - 50.00% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 16,678 16,157 14,993 20,590 20,370 11,533 8,306 12.31%
NOSH 160,373 160,454 145,000 144,999 69,285 66,781 52,273 20.53%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 29.54% 9.89% -27.79% -7.64% 16.77% 34.62% 28.86% -
ROE 12.88% 4.37% -11.22% -2.82% 7.14% 18.53% 24.35% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.41 4.39 4.27 5.50 13.05 9.26 6.90 -7.18%
EPS 1.34 0.44 -1.16 -0.40 2.10 3.20 3.87 -16.19%
DPS 0.00 0.00 0.00 0.00 0.00 1.60 0.00 -
NAPS 0.104 0.1007 0.1034 0.142 0.294 0.1727 0.1589 -6.81%
Adjusted Per Share Value based on latest NOSH - 145,370
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 2.59 2.58 2.27 2.92 3.31 2.26 1.32 11.88%
EPS 0.79 0.26 -0.62 -0.21 0.53 0.78 0.74 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.39 0.00 -
NAPS 0.061 0.0591 0.0549 0.0753 0.0745 0.0422 0.0304 12.30%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.20 0.16 0.10 0.10 0.65 0.42 0.16 -
P/RPS 4.54 3.64 2.34 1.82 4.98 4.54 2.32 11.83%
P/EPS 14.93 36.36 -8.62 -25.00 30.95 13.13 4.13 23.87%
EY 6.70 2.75 -11.60 -4.00 3.23 7.62 24.19 -19.25%
DY 0.00 0.00 0.00 0.00 0.00 3.81 0.00 -
P/NAPS 1.92 1.59 0.97 0.70 2.21 2.43 1.01 11.29%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 25/11/09 26/11/08 27/11/07 20/11/06 28/12/05 -
Price 0.22 0.17 0.17 0.12 0.59 0.51 0.18 -
P/RPS 4.99 3.87 3.98 2.18 4.52 5.51 2.61 11.40%
P/EPS 16.42 38.64 -14.66 -30.00 28.10 15.94 4.65 23.38%
EY 6.09 2.59 -6.82 -3.33 3.56 6.27 21.50 -18.95%
DY 0.00 0.00 0.00 0.00 0.00 3.14 0.00 -
P/NAPS 2.12 1.69 1.64 0.85 2.01 2.95 1.13 11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment