[YGL] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -71.98%
YoY- -190.0%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 9,832 9,716 8,327 8,261 7,942 7,780 8,449 10.66%
PBT 828 660 -2,778 -2,278 -1,378 -2,312 -4,220 -
Tax -16 -24 -21 -17 -30 -28 -25 -25.79%
NP 812 636 -2,799 -2,296 -1,408 -2,340 -4,245 -
-
NP to SH 822 764 -2,759 -2,242 -1,304 -2,196 -4,145 -
-
Tax Rate 1.93% 3.64% - - - - - -
Total Cost 9,020 9,080 11,126 10,557 9,350 10,120 12,694 -20.42%
-
Net Worth 15,712 15,614 14,094 14,992 16,140 15,892 16,953 -4.95%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 15,712 15,614 14,094 14,992 16,140 15,892 16,953 -4.95%
NOSH 158,076 159,166 145,449 144,999 144,888 144,473 145,644 5.62%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.26% 6.55% -33.61% -27.79% -17.73% -30.08% -50.24% -
ROE 5.23% 4.89% -19.58% -14.96% -8.08% -13.82% -24.45% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.22 6.10 5.73 5.70 5.48 5.39 5.80 4.78%
EPS 0.52 0.48 -1.90 -1.55 -0.90 -1.52 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0994 0.0981 0.0969 0.1034 0.1114 0.11 0.1164 -10.01%
Adjusted Per Share Value based on latest NOSH - 145,070
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.59 3.55 3.04 3.02 2.90 2.84 3.09 10.54%
EPS 0.30 0.28 -1.01 -0.82 -0.48 -0.80 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.057 0.0515 0.0548 0.059 0.0581 0.0619 -4.92%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.18 0.17 0.12 0.10 0.09 0.07 0.12 -
P/RPS 2.89 2.78 2.10 1.76 1.64 1.30 2.07 24.99%
P/EPS 34.62 35.42 -6.33 -6.47 -10.00 -4.61 -4.22 -
EY 2.89 2.82 -15.81 -15.47 -10.00 -21.71 -23.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.73 1.24 0.97 0.81 0.64 1.03 45.77%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 25/02/10 25/11/09 24/08/09 26/05/09 26/02/09 -
Price 0.16 0.16 0.12 0.17 0.12 0.09 0.08 -
P/RPS 2.57 2.62 2.10 2.98 2.19 1.67 1.38 51.54%
P/EPS 30.77 33.33 -6.33 -10.99 -13.33 -5.92 -2.81 -
EY 3.25 3.00 -15.81 -9.10 -7.50 -16.89 -35.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.63 1.24 1.64 1.08 0.82 0.69 76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment