[YGL] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 1385.95%
YoY- 714.66%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 9,990 9,425 9,944 10,544 7,611 9,394 9,832 1.06%
PBT 2,173 2,788 3,818 6,368 -436 956 828 89.92%
Tax -3 -4 -40 -32 -45 -26 -16 -67.14%
NP 2,170 2,784 3,778 6,336 -481 929 812 92.23%
-
NP to SH 2,185 2,865 3,780 6,224 -484 941 822 91.54%
-
Tax Rate 0.14% 0.14% 1.05% 0.50% - 2.72% 1.93% -
Total Cost 7,820 6,641 6,166 4,208 8,092 8,465 9,020 -9.05%
-
Net Worth 15,936 16,678 16,321 16,009 14,996 16,157 15,712 0.94%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 15,936 16,678 16,321 16,009 14,996 16,157 15,712 0.94%
NOSH 152,797 160,373 160,169 160,412 160,909 160,454 158,076 -2.23%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.72% 29.54% 37.99% 60.09% -6.32% 9.89% 8.26% -
ROE 13.71% 17.18% 23.16% 38.88% -3.23% 5.83% 5.23% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.54 5.88 6.21 6.57 4.73 5.86 6.22 3.39%
EPS 1.43 1.79 2.36 3.88 -0.41 0.59 0.52 95.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1043 0.104 0.1019 0.0998 0.0932 0.1007 0.0994 3.25%
Adjusted Per Share Value based on latest NOSH - 160,412
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.65 3.44 3.63 3.85 2.78 3.43 3.59 1.10%
EPS 0.80 1.05 1.38 2.27 -0.18 0.34 0.30 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0609 0.0596 0.0585 0.0548 0.059 0.0574 0.92%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.23 0.20 0.19 0.205 0.16 0.16 0.18 -
P/RPS 3.52 3.40 3.06 3.12 3.38 2.73 2.89 14.00%
P/EPS 16.08 11.19 8.05 5.28 -53.19 27.27 34.62 -39.94%
EY 6.22 8.93 12.42 18.93 -1.88 3.67 2.89 66.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.92 1.86 2.05 1.72 1.59 1.81 14.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 25/11/11 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 -
Price 0.15 0.22 0.19 0.18 0.18 0.17 0.16 -
P/RPS 2.29 3.74 3.06 2.74 3.81 2.90 2.57 -7.38%
P/EPS 10.49 12.31 8.05 4.64 -59.84 28.98 30.77 -51.10%
EY 9.53 8.12 12.42 21.56 -1.67 3.45 3.25 104.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.12 1.86 1.80 1.93 1.69 1.61 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment