[YGL] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 364.63%
YoY- 714.66%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 2,921 2,097 2,336 2,636 1,750 2,129 2,488 11.25%
PBT 82 171 317 1,592 -547 303 250 -52.34%
Tax -1 17 -13 -8 -29 -12 -3 -51.82%
NP 81 188 304 1,584 -576 291 247 -52.34%
-
NP to SH 36 206 334 1,556 -588 295 220 -69.98%
-
Tax Rate 1.22% -9.94% 4.10% 0.50% - 3.96% 1.20% -
Total Cost 2,840 1,909 2,032 1,052 2,326 1,838 2,241 17.05%
-
Net Worth 12,516 16,480 16,206 16,009 14,763 16,503 15,619 -13.69%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 12,516 16,480 16,206 16,009 14,763 16,503 15,619 -13.69%
NOSH 120,000 158,461 159,047 160,412 158,918 163,888 157,142 -16.41%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.77% 8.97% 13.01% 60.09% -32.91% 13.67% 9.93% -
ROE 0.29% 1.25% 2.06% 9.72% -3.98% 1.79% 1.41% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.43 1.32 1.47 1.64 1.10 1.30 1.58 33.13%
EPS 0.03 0.13 0.21 0.97 -0.37 0.18 0.14 -64.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1043 0.104 0.1019 0.0998 0.0929 0.1007 0.0994 3.25%
Adjusted Per Share Value based on latest NOSH - 160,412
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.07 0.77 0.85 0.96 0.64 0.78 0.91 11.36%
EPS 0.01 0.08 0.12 0.57 -0.21 0.11 0.08 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0457 0.0602 0.0592 0.0585 0.0539 0.0603 0.0571 -13.76%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.23 0.20 0.19 0.205 0.16 0.16 0.18 -
P/RPS 9.45 15.11 12.94 12.48 14.53 12.32 11.37 -11.57%
P/EPS 766.67 153.85 90.48 21.13 -43.24 88.89 128.57 227.76%
EY 0.13 0.65 1.11 4.73 -2.31 1.13 0.78 -69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.92 1.86 2.05 1.72 1.59 1.81 14.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 25/11/11 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 -
Price 0.15 0.22 0.19 0.18 0.18 0.17 0.16 -
P/RPS 6.16 16.62 12.94 10.95 16.35 13.09 10.11 -28.06%
P/EPS 500.00 169.23 90.48 18.56 -48.65 94.44 114.29 166.77%
EY 0.20 0.59 1.11 5.39 -2.06 1.06 0.88 -62.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.12 1.86 1.80 1.94 1.69 1.61 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment