[YGL] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -184.03%
YoY- -129.5%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 6,494 6,034 6,740 7,544 9,990 9,425 9,944 -24.63%
PBT -2,431 -2,398 -1,948 -1,772 2,173 2,788 3,818 -
Tax -24 -12 4 28 -3 -4 -40 -28.75%
NP -2,455 -2,410 -1,944 -1,744 2,170 2,784 3,778 -
-
NP to SH -2,512 -2,590 -2,020 -1,836 2,185 2,865 3,780 -
-
Tax Rate - - - - 0.14% 0.14% 1.05% -
Total Cost 8,949 8,445 8,684 9,288 7,820 6,641 6,166 28.04%
-
Net Worth 14,642 15,977 16,226 16,556 15,936 16,678 16,321 -6.95%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 14,642 15,977 16,226 16,556 15,936 16,678 16,321 -6.95%
NOSH 165,263 173,482 165,573 163,928 152,797 160,373 160,169 2.09%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -37.80% -39.95% -28.84% -23.12% 21.72% 29.54% 37.99% -
ROE -17.16% -16.21% -12.45% -11.09% 13.71% 17.18% 23.16% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.93 3.48 4.07 4.60 6.54 5.88 6.21 -26.18%
EPS -1.52 -1.49 -1.22 -1.12 1.43 1.79 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.0921 0.098 0.101 0.1043 0.104 0.1019 -8.86%
Adjusted Per Share Value based on latest NOSH - 163,928
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 2.37 2.20 2.46 2.76 3.65 3.44 3.63 -24.64%
EPS -0.92 -0.95 -0.74 -0.67 0.80 1.05 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0584 0.0593 0.0605 0.0582 0.0609 0.0596 -6.91%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.10 0.10 0.25 0.16 0.23 0.20 0.19 -
P/RPS 2.54 2.87 6.14 3.48 3.52 3.40 3.06 -11.62%
P/EPS -6.58 -6.70 -20.49 -14.29 16.08 11.19 8.05 -
EY -15.20 -14.93 -4.88 -7.00 6.22 8.93 12.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 2.55 1.58 2.21 1.92 1.86 -28.16%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 28/08/12 25/05/12 28/02/12 25/11/11 25/08/11 -
Price 0.10 0.10 0.12 0.22 0.15 0.22 0.19 -
P/RPS 2.54 2.87 2.95 4.78 2.29 3.74 3.06 -11.62%
P/EPS -6.58 -6.70 -9.84 -19.64 10.49 12.31 8.05 -
EY -15.20 -14.93 -10.17 -5.09 9.53 8.12 12.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 1.22 2.18 1.44 2.12 1.86 -28.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment