[YGL] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -1375.0%
YoY- -129.5%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 1,969 1,156 1,484 1,886 2,921 2,097 2,336 -10.72%
PBT -633 -824 -531 -443 82 171 317 -
Tax -14 -12 -5 7 -1 17 -13 5.04%
NP -647 -836 -536 -436 81 188 304 -
-
NP to SH -569 -933 -483 -459 36 206 334 -
-
Tax Rate - - - - 1.22% -9.94% 4.10% -
Total Cost 2,616 1,992 2,020 2,322 2,840 1,909 2,032 18.25%
-
Net Worth 12,603 16,524 14,343 16,556 12,516 16,480 16,206 -15.36%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 12,603 16,524 14,343 16,556 12,516 16,480 16,206 -15.36%
NOSH 142,249 179,423 146,363 163,928 120,000 158,461 159,047 -7.13%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -32.86% -72.32% -36.12% -23.12% 2.77% 8.97% 13.01% -
ROE -4.51% -5.65% -3.37% -2.77% 0.29% 1.25% 2.06% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.38 0.64 1.01 1.15 2.43 1.32 1.47 -4.10%
EPS -0.40 -0.52 -0.33 -0.28 0.03 0.13 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0886 0.0921 0.098 0.101 0.1043 0.104 0.1019 -8.86%
Adjusted Per Share Value based on latest NOSH - 163,928
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.72 0.42 0.54 0.69 1.07 0.77 0.85 -10.43%
EPS -0.21 -0.34 -0.18 -0.17 0.01 0.08 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.0604 0.0524 0.0605 0.0457 0.0602 0.0592 -15.41%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.10 0.10 0.25 0.16 0.23 0.20 0.19 -
P/RPS 7.22 15.52 24.66 13.91 9.45 15.11 12.94 -32.10%
P/EPS -25.00 -19.23 -75.76 -57.14 766.67 153.85 90.48 -
EY -4.00 -5.20 -1.32 -1.75 0.13 0.65 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 2.55 1.58 2.21 1.92 1.86 -28.16%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 28/08/12 25/05/12 28/02/12 25/11/11 25/08/11 -
Price 0.10 0.10 0.12 0.22 0.15 0.22 0.19 -
P/RPS 7.22 15.52 11.84 19.12 6.16 16.62 12.94 -32.10%
P/EPS -25.00 -19.23 -36.36 -78.57 500.00 169.23 90.48 -
EY -4.00 -5.20 -2.75 -1.27 0.20 0.59 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 1.22 2.18 1.44 2.12 1.86 -28.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment