[YGL] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -5196.1%
YoY- -3987.5%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 11,832 12,217 13,540 13,228 13,850 8,670 7,556 34.88%
PBT -1,338 -2,068 -1,946 -3,920 220 -673 -166 302.51%
Tax -21 -18 -16 -120 25 -130 -74 -56.84%
NP -1,359 -2,086 -1,962 -4,040 245 -804 -240 218.02%
-
NP to SH -1,328 -2,030 -1,902 -3,924 77 -588 -446 107.10%
-
Tax Rate - - - - -11.36% - - -
Total Cost 13,191 14,303 15,502 17,268 13,605 9,474 7,796 42.03%
-
Net Worth 11,165 10,961 11,549 11,498 12,443 12,085 12,315 -6.33%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 11,165 10,961 11,549 11,498 12,443 12,085 12,315 -6.33%
NOSH 255,514 255,514 255,514 255,514 255,514 255,514 255,514 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -11.49% -17.08% -14.49% -30.54% 1.77% -9.27% -3.18% -
ROE -11.89% -18.53% -16.47% -34.13% 0.62% -4.87% -3.62% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.63 4.78 5.30 5.18 5.42 3.39 2.96 34.78%
EPS -0.52 -0.80 -0.74 -1.52 -0.03 -0.23 -0.18 102.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0429 0.0452 0.045 0.0487 0.0473 0.0482 -6.33%
Adjusted Per Share Value based on latest NOSH - 255,514
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.32 4.46 4.95 4.83 5.06 3.17 2.76 34.84%
EPS -0.49 -0.74 -0.69 -1.43 0.03 -0.21 -0.16 111.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0408 0.04 0.0422 0.042 0.0455 0.0442 0.045 -6.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.17 0.13 0.125 0.135 0.145 0.145 0.21 -
P/RPS 3.67 2.72 2.36 2.61 2.68 4.27 7.10 -35.61%
P/EPS -32.71 -16.36 -16.79 -8.79 481.16 -63.01 -120.31 -58.06%
EY -3.06 -6.11 -5.96 -11.38 0.21 -1.59 -0.83 138.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 3.03 2.77 3.00 2.98 3.07 4.36 -7.32%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 21/02/23 24/11/22 26/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.135 0.185 0.135 0.135 0.14 0.15 0.15 -
P/RPS 2.92 3.87 2.55 2.61 2.58 4.42 5.07 -30.80%
P/EPS -25.97 -23.28 -18.14 -8.79 464.57 -65.18 -85.94 -55.00%
EY -3.85 -4.30 -5.51 -11.38 0.22 -1.53 -1.16 122.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 4.31 2.99 3.00 2.87 3.17 3.11 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment