[ZENTECH] QoQ Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
01-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -152.0%
YoY- 64.84%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 2,520 8,049 5,513 5,276 5,180 5,448 5,688 -41.91%
PBT -1,972 -3,359 -5,365 -6,186 -2,814 -2,068 -3,784 -35.26%
Tax 0 0 0 0 0 0 0 -
NP -1,972 -3,359 -5,365 -6,186 -2,814 -2,068 -3,784 -35.26%
-
NP to SH -1,328 -2,738 -4,983 -5,675 -2,252 -1,874 -3,764 -50.10%
-
Tax Rate - - - - - - - -
Total Cost 4,492 11,408 10,878 11,462 7,994 7,516 9,472 -39.21%
-
Net Worth 23,144 23,472 19,682 19,061 21,630 22,001 21,975 3.51%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 23,144 23,472 19,682 19,061 21,630 22,001 21,975 3.51%
NOSH 298,254 298,254 284,697 271,140 263,140 259,140 259,140 9.83%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -78.25% -41.73% -97.33% -117.25% -54.34% -37.96% -66.53% -
ROE -5.74% -11.66% -25.32% -29.77% -10.41% -8.52% -17.13% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.84 2.70 1.85 1.95 1.97 2.10 2.19 -47.24%
EPS -0.44 -0.92 -1.67 -2.09 -0.85 -0.72 -1.44 -54.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0787 0.066 0.0703 0.0822 0.0849 0.0848 -5.74%
Adjusted Per Share Value based on latest NOSH - 271,140
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.08 0.26 0.18 0.17 0.17 0.17 0.18 -41.79%
EPS -0.04 -0.09 -0.16 -0.18 -0.07 -0.06 -0.12 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0074 0.0075 0.0063 0.0061 0.0069 0.007 0.007 3.77%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.03 0.045 0.055 0.055 0.06 0.10 0.07 -
P/RPS 3.55 1.67 2.98 2.83 3.05 4.76 3.19 7.39%
P/EPS -6.74 -4.90 -3.29 -2.63 -7.01 -13.83 -4.82 25.07%
EY -14.84 -20.40 -30.38 -38.05 -14.26 -7.23 -20.75 -20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.83 0.78 0.73 1.18 0.83 -39.58%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/06/20 19/05/20 31/12/19 01/10/19 27/06/19 29/03/19 31/12/18 -
Price 0.055 0.045 0.05 0.055 0.06 0.075 0.085 -
P/RPS 6.51 1.67 2.70 2.83 3.05 3.57 3.87 41.48%
P/EPS -12.35 -4.90 -2.99 -2.63 -7.01 -10.37 -5.85 64.64%
EY -8.10 -20.40 -33.42 -38.05 -14.26 -9.64 -17.09 -39.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.57 0.76 0.78 0.73 0.88 1.00 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment