[ZENTECH] YoY Quarter Result on 31-Oct-2018 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 94.82%
YoY- -27.16%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 8,765 6,480 0 1,422 863 103 1,186 33.51%
PBT -1,365 1,019 0 -946 -740 -2,688 108 -
Tax -77 -27 0 0 0 0 0 -
NP -1,442 992 0 -946 -740 -2,688 108 -
-
NP to SH -1,625 -20 0 -941 -740 -2,330 108 -
-
Tax Rate - 2.65% - - - - 0.00% -
Total Cost 10,207 5,488 0 2,368 1,603 2,791 1,078 38.37%
-
Net Worth 87,472 38,494 0 21,975 4,305 34,043 7,546 42.48%
Dividend
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 87,472 38,494 0 21,975 4,305 34,043 7,546 42.48%
NOSH 808,432 508,603 298,255 259,140 253,154 231,634 135,000 29.51%
Ratio Analysis
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin -16.45% 15.31% 0.00% -66.53% -85.75% -2,609.71% 9.11% -
ROE -1.86% -0.05% 0.00% -4.28% -17.19% -6.84% 1.43% -
Per Share
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 1.08 1.26 0.00 0.55 1.96 0.02 0.88 3.00%
EPS -0.20 0.00 0.00 -0.36 -0.02 -0.06 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.075 0.00 0.0848 0.0978 0.0743 0.0559 10.01%
Adjusted Per Share Value based on latest NOSH - 259,140
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 0.28 0.21 0.00 0.05 0.03 0.00 0.04 32.46%
EPS -0.05 0.00 0.00 -0.03 -0.02 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0123 0.00 0.007 0.0014 0.0109 0.0024 42.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.025 0.105 0.285 0.07 0.075 0.08 0.135 -
P/RPS 2.31 8.32 0.00 12.76 3.83 355.88 15.37 -23.95%
P/EPS -12.44 -2,694.64 0.00 -19.28 -4.46 -15.73 168.75 -
EY -8.04 -0.04 0.00 -5.19 -22.41 -6.36 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 1.40 0.00 0.83 0.77 1.08 2.42 -28.82%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/11/22 30/11/21 - 31/12/18 29/12/17 28/03/17 29/12/15 -
Price 0.04 0.085 0.00 0.085 0.13 0.085 0.065 -
P/RPS 3.69 6.73 0.00 15.49 6.63 378.12 7.40 -9.56%
P/EPS -19.90 -2,181.37 0.00 -23.41 -7.73 -16.72 81.25 -
EY -5.03 -0.05 0.00 -4.27 -12.93 -5.98 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.13 0.00 1.00 1.33 1.14 1.16 -15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment