[BAHVEST] QoQ Annualized Quarter Result on 30-Jun-2023 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 31.63%
YoY- -160.35%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 129,410 79,412 200,860 138,790 142,705 144,456 170,104 -16.64%
PBT 54,904 59,332 4,497 -4,293 -7,162 2,290 16,276 124.75%
Tax -13,790 -14,980 -3,486 -2,979 -3,476 -1,488 -4,860 100.29%
NP 41,114 44,352 1,011 -7,272 -10,638 802 11,416 134.77%
-
NP to SH 41,114 44,352 1,011 -7,272 -10,638 802 11,416 134.77%
-
Tax Rate 25.12% 25.25% 77.52% - - 64.98% 29.86% -
Total Cost 88,296 35,060 199,849 146,063 153,343 143,653 158,688 -32.32%
-
Net Worth 144,062 134,516 123,482 113,935 111,828 123,110 128,193 8.08%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 144,062 134,516 123,482 113,935 111,828 123,110 128,193 8.08%
NOSH 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 31.77% 55.85% 0.50% -5.24% -7.45% 0.56% 6.71% -
ROE 28.54% 32.97% 0.82% -6.38% -9.51% 0.65% 8.91% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.44 6.41 16.20 11.19 11.51 11.65 13.72 -16.63%
EPS 3.32 3.56 0.08 -0.58 -0.86 0.07 0.92 135.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1085 0.0996 0.0919 0.0902 0.0993 0.1034 8.08%
Adjusted Per Share Value based on latest NOSH - 1,239,779
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.10 4.36 11.03 7.62 7.83 7.93 9.34 -16.69%
EPS 2.26 2.43 0.06 -0.40 -0.58 0.04 0.63 134.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0738 0.0678 0.0626 0.0614 0.0676 0.0704 8.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.505 0.50 0.295 0.215 0.305 0.305 0.305 -
P/RPS 4.84 7.81 1.82 1.92 2.65 2.62 2.22 68.05%
P/EPS 15.23 13.98 361.76 -36.65 -35.55 471.10 33.12 -40.39%
EY 6.57 7.15 0.28 -2.73 -2.81 0.21 3.02 67.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.61 2.96 2.34 3.38 3.07 2.95 29.52%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 24/08/23 26/05/23 10/05/23 25/11/22 -
Price 0.615 0.465 0.475 0.32 0.225 0.115 0.305 -
P/RPS 5.89 7.26 2.93 2.86 1.95 0.99 2.22 91.53%
P/EPS 18.55 13.00 582.49 -54.55 -26.22 177.63 33.12 -32.02%
EY 5.39 7.69 0.17 -1.83 -3.81 0.56 3.02 47.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 4.29 4.77 3.48 2.49 1.16 2.95 47.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment