[BAHVEST] QoQ Quarter Result on 30-Jun-2023 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 119.15%
YoY- -28.54%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 44,852 19,853 38,938 19,217 34,363 23,290 42,207 4.13%
PBT 12,619 14,833 9,506 2,153 -8,880 -6,420 3,871 119.69%
Tax -3,150 -3,745 -10 0 -2,360 1,314 -1,176 92.75%
NP 9,469 11,088 9,496 2,153 -11,240 -5,106 2,695 130.93%
-
NP to SH 9,469 11,088 9,496 2,153 -11,240 -5,106 2,695 130.93%
-
Tax Rate 24.96% 25.25% 0.11% 0.00% - - 30.38% -
Total Cost 35,383 8,765 29,442 17,064 45,603 28,396 39,512 -7.08%
-
Net Worth 144,062 134,516 123,482 113,935 111,828 123,110 128,193 8.08%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 144,062 134,516 123,482 113,935 111,828 123,110 128,193 8.08%
NOSH 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 1,239,779 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.11% 55.85% 24.39% 11.20% -32.71% -21.92% 6.39% -
ROE 6.57% 8.24% 7.69% 1.89% -10.05% -4.15% 2.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.62 1.60 3.14 1.55 2.77 1.88 3.40 4.26%
EPS 0.76 0.89 0.77 0.17 -0.91 -0.41 0.22 128.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1085 0.0996 0.0919 0.0902 0.0993 0.1034 8.08%
Adjusted Per Share Value based on latest NOSH - 1,239,779
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.46 1.09 2.14 1.06 1.89 1.28 2.32 3.97%
EPS 0.52 0.61 0.52 0.12 -0.62 -0.28 0.15 128.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0738 0.0678 0.0626 0.0614 0.0676 0.0704 8.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.505 0.50 0.295 0.215 0.305 0.305 0.305 -
P/RPS 13.96 31.22 9.39 13.87 11.00 16.24 8.96 34.35%
P/EPS 66.12 55.91 38.51 123.81 -33.64 -74.06 140.31 -39.41%
EY 1.51 1.79 2.60 0.81 -2.97 -1.35 0.71 65.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.61 2.96 2.34 3.38 3.07 2.95 29.52%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 24/08/23 26/05/23 10/05/23 25/11/22 -
Price 0.615 0.465 0.475 0.32 0.225 0.115 0.305 -
P/RPS 17.00 29.04 15.12 20.64 8.12 6.12 8.96 53.19%
P/EPS 80.52 51.99 62.02 184.27 -24.82 -27.92 140.31 -30.91%
EY 1.24 1.92 1.61 0.54 -4.03 -3.58 0.71 44.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 4.29 4.77 3.48 2.49 1.16 2.95 47.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment