[BAHVEST] YoY Annualized Quarter Result on 30-Jun-2023

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 31.63%
YoY- -160.35%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/09/22 CAGR
Revenue 138,790 171,380 170,104 -23.81%
PBT -4,293 17,068 16,276 -
Tax -2,979 -5,016 -4,860 -48.02%
NP -7,272 12,052 11,416 -
-
NP to SH -7,272 12,052 11,416 -
-
Tax Rate - 29.39% 29.86% -
Total Cost 146,063 159,328 158,688 -10.49%
-
Net Worth 113,935 12,548,801 128,193 -14.58%
Dividend
30/06/23 30/06/22 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/06/22 30/09/22 CAGR
Net Worth 113,935 12,548,801 128,193 -14.58%
NOSH 1,239,779 1,239,779 1,239,779 0.00%
Ratio Analysis
30/06/23 30/06/22 30/09/22 CAGR
NP Margin -5.24% 7.03% 6.71% -
ROE -6.38% 0.10% 8.91% -
Per Share
30/06/23 30/06/22 30/09/22 CAGR
RPS 11.19 13.83 13.72 -23.85%
EPS -0.58 0.96 0.92 -
DPS 0.00 0.00 0.00 -
NAPS 0.0919 10.13 0.1034 -14.58%
Adjusted Per Share Value based on latest NOSH - 1,239,779
30/06/23 30/06/22 30/09/22 CAGR
RPS 11.12 13.73 13.63 -23.82%
EPS -0.58 0.97 0.91 -
DPS 0.00 0.00 0.00 -
NAPS 0.0913 10.0567 0.1027 -14.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/09/22 CAGR
Date 30/06/23 30/06/22 30/09/22 -
Price 0.215 0.315 0.305 -
P/RPS 1.92 2.28 2.22 -17.64%
P/EPS -36.65 32.38 33.12 -
EY -2.73 3.09 3.02 -
DY 0.00 0.00 0.00 -
P/NAPS 2.34 0.03 2.95 -26.63%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/09/22 CAGR
Date 24/08/23 26/08/22 25/11/22 -
Price 0.32 0.335 0.305 -
P/RPS 2.86 2.42 2.22 40.30%
P/EPS -54.55 34.43 33.12 -
EY -1.83 2.90 3.02 -
DY 0.00 0.00 0.00 -
P/NAPS 3.48 0.03 2.95 24.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment