[TMCLIFE] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -3.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 24,338 23,828 21,653 20,586 20,222 0 0 -
PBT 12,328 12,060 10,997 10,360 10,580 0 0 -
Tax -3,128 -2,864 -6,306 -7,004 -9,018 0 0 -
NP 9,200 9,196 4,691 3,356 1,562 0 0 -
-
NP to SH 9,200 9,196 7,816 7,524 7,812 0 0 -
-
Tax Rate 25.37% 23.75% 57.34% 67.61% 85.24% - - -
Total Cost 15,138 14,632 16,962 17,230 18,660 0 0 -
-
Net Worth 45,663 43,177 21,719 6,938 2,094 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 45,663 43,177 21,719 6,938 2,094 0 0 -
NOSH 168,498 167,810 89,122 33,057 11,357 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 37.80% 38.59% 21.66% 16.30% 7.72% 0.00% 0.00% -
ROE 20.15% 21.30% 35.99% 108.43% 372.99% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 14.44 14.20 24.30 62.27 178.04 0.00 0.00 -
EPS 5.46 5.48 8.77 22.76 68.78 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.271 0.2573 0.2437 0.2099 0.1844 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,298
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.40 1.37 1.24 1.18 1.16 0.00 0.00 -
EPS 0.53 0.53 0.45 0.43 0.45 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0262 0.0248 0.0125 0.004 0.0012 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 - - - - -
Price 0.90 0.92 0.90 0.00 0.00 0.00 0.00 -
P/RPS 6.23 6.48 3.70 0.00 0.00 0.00 0.00 -
P/EPS 16.48 16.79 10.26 0.00 0.00 0.00 0.00 -
EY 6.07 5.96 9.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.58 3.69 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 24/08/06 31/05/06 22/02/06 30/11/05 03/10/05 - - -
Price 0.82 0.92 0.92 0.89 0.00 0.00 0.00 -
P/RPS 5.68 6.48 3.79 1.43 0.00 0.00 0.00 -
P/EPS 15.02 16.79 10.49 3.91 0.00 0.00 0.00 -
EY 6.66 5.96 9.53 25.57 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.58 3.78 4.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment