[TMCLIFE] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -3.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 34,180 30,381 24,628 20,586 0 -
PBT 5,826 13,933 11,920 10,360 0 -
Tax -998 -3,600 -3,112 -7,004 0 -
NP 4,828 10,333 8,808 3,356 0 -
-
NP to SH 4,989 10,377 8,808 7,524 0 -
-
Tax Rate 17.13% 25.84% 26.11% 67.61% - -
Total Cost 29,352 20,048 15,820 17,230 0 -
-
Net Worth 77,602 67,588 46,461 6,938 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 77,602 67,588 46,461 6,938 0 -
NOSH 185,297 169,564 168,520 33,057 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 14.13% 34.01% 35.76% 16.30% 0.00% -
ROE 6.43% 15.35% 18.96% 108.43% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.45 17.92 14.61 62.27 0.00 -
EPS 2.69 6.12 5.23 22.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.3986 0.2757 0.2099 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,298
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.96 1.74 1.41 1.18 0.00 -
EPS 0.29 0.60 0.51 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0446 0.0388 0.0267 0.004 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 - - -
Price 1.50 1.12 0.83 0.00 0.00 -
P/RPS 8.13 6.25 5.68 0.00 0.00 -
P/EPS 55.71 18.30 15.88 0.00 0.00 -
EY 1.80 5.46 6.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 2.81 3.01 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/08 21/11/07 30/11/06 30/11/05 - -
Price 0.43 1.15 0.80 0.89 0.00 -
P/RPS 2.33 6.42 5.47 1.43 0.00 -
P/EPS 15.97 18.79 15.31 3.91 0.00 -
EY 6.26 5.32 6.53 25.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 2.89 2.90 4.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment