[GENETEC] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 4.68%
YoY- 205.57%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 50,365 54,720 52,648 53,391 57,398 61,386 58,356 -9.31%
PBT 10,032 12,632 17,528 5,562 5,433 5,462 4,204 78.10%
Tax -200 -200 -200 -84 -200 -200 -200 0.00%
NP 9,832 12,432 17,328 5,478 5,233 5,262 4,004 81.51%
-
NP to SH 9,832 12,432 17,328 5,478 5,233 5,262 4,004 81.51%
-
Tax Rate 1.99% 1.58% 1.14% 1.51% 3.68% 3.66% 4.76% -
Total Cost 40,533 42,288 35,320 47,913 52,165 56,124 54,352 -17.69%
-
Net Worth 27,803 26,553 25,340 22,875 20,467 20,423 19,296 27.42%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,223 4,827 4,826 1,203 1,605 - - -
Div Payout % 32.79% 38.83% 27.86% 21.98% 30.67% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 27,803 26,553 25,340 22,875 20,467 20,423 19,296 27.42%
NOSH 120,885 120,699 120,668 120,395 120,398 120,136 120,602 0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 19.52% 22.72% 32.91% 10.26% 9.12% 8.57% 6.86% -
ROE 35.36% 46.82% 68.38% 23.95% 25.57% 25.76% 20.75% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.66 45.34 43.63 44.35 47.67 51.10 48.39 -9.46%
EPS 8.13 10.30 14.36 4.55 4.35 4.38 3.32 81.18%
DPS 2.67 4.00 4.00 1.00 1.33 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.19 0.17 0.17 0.16 27.23%
Adjusted Per Share Value based on latest NOSH - 120,465
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.42 6.97 6.71 6.80 7.31 7.82 7.43 -9.24%
EPS 1.25 1.58 2.21 0.70 0.67 0.67 0.51 81.29%
DPS 0.41 0.62 0.61 0.15 0.20 0.00 0.00 -
NAPS 0.0354 0.0338 0.0323 0.0291 0.0261 0.026 0.0246 27.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.45 0.33 0.50 0.50 0.54 0.38 -
P/RPS 1.08 0.99 0.76 1.13 1.05 1.06 0.79 23.06%
P/EPS 5.53 4.37 2.30 10.99 11.50 12.33 11.45 -38.30%
EY 18.07 22.89 43.52 9.10 8.69 8.11 8.74 61.93%
DY 5.93 8.89 12.12 2.00 2.67 0.00 0.00 -
P/NAPS 1.96 2.05 1.57 2.63 2.94 3.18 2.38 -12.08%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 17/02/09 11/11/08 22/07/08 27/05/08 26/02/08 01/11/07 23/08/07 -
Price 0.45 0.45 0.50 0.45 0.45 0.52 0.48 -
P/RPS 1.08 0.99 1.15 1.01 0.94 1.02 0.99 5.94%
P/EPS 5.53 4.37 3.48 9.89 10.35 11.87 14.46 -47.15%
EY 18.07 22.89 28.72 10.11 9.66 8.42 6.92 89.07%
DY 5.93 8.89 8.00 2.22 2.96 0.00 0.00 -
P/NAPS 1.96 2.05 2.38 2.37 2.65 3.06 3.00 -24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment