[GENETEC] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
01-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 31.42%
YoY- 208.63%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 52,648 53,391 57,398 61,386 58,356 23,442 20,061 90.37%
PBT 17,528 5,562 5,433 5,462 4,204 -5,580 -5,717 -
Tax -200 -84 -200 -200 -200 391 0 -
NP 17,328 5,478 5,233 5,262 4,004 -5,189 -5,717 -
-
NP to SH 17,328 5,478 5,233 5,262 4,004 -5,189 -5,717 -
-
Tax Rate 1.14% 1.51% 3.68% 3.66% 4.76% - - -
Total Cost 35,320 47,913 52,165 56,124 54,352 28,631 25,778 23.38%
-
Net Worth 25,340 22,875 20,467 20,423 19,296 18,017 19,217 20.26%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 4,826 1,203 1,605 - - - - -
Div Payout % 27.86% 21.98% 30.67% - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 25,340 22,875 20,467 20,423 19,296 18,017 19,217 20.26%
NOSH 120,668 120,395 120,398 120,136 120,602 120,115 120,112 0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 32.91% 10.26% 9.12% 8.57% 6.86% -22.14% -28.50% -
ROE 68.38% 23.95% 25.57% 25.76% 20.75% -28.80% -29.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 43.63 44.35 47.67 51.10 48.39 19.52 16.70 89.80%
EPS 14.36 4.55 4.35 4.38 3.32 -4.32 -4.76 -
DPS 4.00 1.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.17 0.17 0.16 0.15 0.16 19.89%
Adjusted Per Share Value based on latest NOSH - 119,852
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.74 6.83 7.34 7.85 7.47 3.00 2.57 90.28%
EPS 2.22 0.70 0.67 0.67 0.51 -0.66 -0.73 -
DPS 0.62 0.15 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0293 0.0262 0.0261 0.0247 0.0231 0.0246 20.17%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.33 0.50 0.50 0.54 0.38 0.35 0.38 -
P/RPS 0.76 1.13 1.05 1.06 0.79 1.79 2.28 -51.95%
P/EPS 2.30 10.99 11.50 12.33 11.45 -8.10 -7.98 -
EY 43.52 9.10 8.69 8.11 8.74 -12.34 -12.53 -
DY 12.12 2.00 2.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.63 2.94 3.18 2.38 2.33 2.38 -24.24%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/07/08 27/05/08 26/02/08 01/11/07 23/08/07 30/05/07 28/02/07 -
Price 0.50 0.45 0.45 0.52 0.48 0.34 0.30 -
P/RPS 1.15 1.01 0.94 1.02 0.99 1.74 1.80 -25.84%
P/EPS 3.48 9.89 10.35 11.87 14.46 -7.87 -6.30 -
EY 28.72 10.11 9.66 8.42 6.92 -12.71 -15.87 -
DY 8.00 2.22 2.96 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.37 2.65 3.06 3.00 2.27 1.88 17.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment