[GENETEC] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
09-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 74.74%
YoY- -81.2%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 199,182 161,112 97,078 112,016 102,200 49,708 80,332 83.09%
PBT 52,886 35,424 -4,825 2,314 1,794 -7,160 -1,322 -
Tax -3,880 -2,600 439 -150 -152 -152 422 -
NP 49,006 32,824 -4,386 2,164 1,642 -7,312 -900 -
-
NP to SH 48,982 32,728 -4,246 1,918 1,098 -8,356 -166 -
-
Tax Rate 7.34% 7.34% - 6.48% 8.47% - - -
Total Cost 150,176 128,288 101,464 109,852 100,558 57,020 81,232 50.57%
-
Net Worth 117,336 101,535 74,174 77,195 75,150 72,862 74,862 34.89%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 117,336 101,535 74,174 77,195 75,150 72,862 74,862 34.89%
NOSH 51,486 50,310 45,639 43,964 43,964 42,556 42,361 13.87%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 24.60% 20.37% -4.52% 1.93% 1.61% -14.71% -1.12% -
ROE 41.74% 32.23% -5.72% 2.49% 1.46% -11.47% -0.22% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 393.83 320.53 222.49 259.74 239.35 117.34 189.93 62.53%
EPS 96.84 65.12 -9.73 4.45 2.58 -19.72 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.02 1.70 1.79 1.76 1.72 1.77 19.74%
Adjusted Per Share Value based on latest NOSH - 43,964
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 25.38 20.53 12.37 14.27 13.02 6.33 10.23 83.16%
EPS 6.24 4.17 -0.54 0.24 0.14 -1.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.1294 0.0945 0.0984 0.0957 0.0928 0.0954 34.87%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 36.00 8.50 4.25 1.73 1.54 1.32 1.17 -
P/RPS 9.14 2.65 1.91 0.67 0.64 1.12 0.62 500.24%
P/EPS 37.17 13.05 -43.67 38.89 59.89 -6.69 -298.10 -
EY 2.69 7.66 -2.29 2.57 1.67 -14.94 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.52 4.21 2.50 0.97 0.88 0.77 0.66 719.21%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/10/21 29/07/21 25/05/21 09/02/21 25/11/20 27/08/20 24/06/20 -
Price 46.70 19.64 3.79 4.39 1.84 1.55 1.40 -
P/RPS 11.86 6.13 1.70 1.69 0.77 1.32 0.74 534.60%
P/EPS 48.22 30.16 -38.95 98.67 71.55 -7.86 -356.70 -
EY 2.07 3.32 -2.57 1.01 1.40 -12.73 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.13 9.72 2.23 2.45 1.05 0.90 0.79 764.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment