[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 870.8%
YoY- 491.67%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 223,559 219,806 199,182 161,112 97,078 112,016 102,200 68.59%
PBT 62,294 63,276 52,886 35,424 -4,825 2,314 1,794 966.64%
Tax -4,158 -4,453 -3,880 -2,600 439 -150 -152 809.71%
NP 58,136 58,822 49,006 32,824 -4,386 2,164 1,642 980.58%
-
NP to SH 56,400 57,032 48,982 32,728 -4,246 1,918 1,098 1285.13%
-
Tax Rate 6.67% 7.04% 7.34% 7.34% - 6.48% 8.47% -
Total Cost 165,423 160,984 150,176 128,288 101,464 109,852 100,558 39.39%
-
Net Worth 149,794 135,200 117,336 101,535 74,174 77,195 75,150 58.45%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 149,794 135,200 117,336 101,535 74,174 77,195 75,150 58.45%
NOSH 681,961 52,400 51,486 50,310 45,639 43,964 43,964 523.01%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 26.00% 26.76% 24.60% 20.37% -4.52% 1.93% 1.61% -
ROE 37.65% 42.18% 41.74% 32.23% -5.72% 2.49% 1.46% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 32.83 430.83 393.83 320.53 222.49 259.74 239.35 -73.43%
EPS 8.28 111.79 96.84 65.12 -9.73 4.45 2.58 117.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 2.65 2.32 2.02 1.70 1.79 1.76 -75.03%
Adjusted Per Share Value based on latest NOSH - 50,310
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 28.48 28.00 25.38 20.53 12.37 14.27 13.02 68.58%
EPS 7.19 7.27 6.24 4.17 -0.54 0.24 0.14 1284.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1908 0.1723 0.1495 0.1294 0.0945 0.0984 0.0957 58.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.52 39.46 36.00 8.50 4.25 1.73 1.54 -
P/RPS 7.68 9.16 9.14 2.65 1.91 0.67 0.64 424.94%
P/EPS 30.42 35.30 37.17 13.05 -43.67 38.89 59.89 -36.36%
EY 3.29 2.83 2.69 7.66 -2.29 2.57 1.67 57.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.45 14.89 15.52 4.21 2.50 0.97 0.88 454.06%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 26/01/22 25/10/21 29/07/21 25/05/21 09/02/21 25/11/20 -
Price 2.44 2.84 46.70 19.64 3.79 4.39 1.84 -
P/RPS 7.43 0.66 11.86 6.13 1.70 1.69 0.77 353.87%
P/EPS 29.46 2.54 48.22 30.16 -38.95 98.67 71.55 -44.68%
EY 3.39 39.36 2.07 3.32 -2.57 1.01 1.40 80.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.09 1.07 20.13 9.72 2.23 2.45 1.05 382.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment