[SRIDGE] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 151.39%
YoY- 140.72%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 141,212 123,040 93,224 86,313 72,190 85,420 76,931 49.97%
PBT 4,630 4,520 -3,956 1,480 -2,880 -1,748 -1,703 -
Tax -2,460 -2,280 -3,342 0 0 0 -1,093 71.82%
NP 2,170 2,240 -7,298 1,480 -2,880 -1,748 -2,796 -
-
NP to SH 2,170 2,240 -7,298 1,480 -2,880 -1,748 -2,796 -
-
Tax Rate 53.13% 50.44% - 0.00% - - - -
Total Cost 139,042 120,800 100,522 84,833 75,070 87,168 79,727 44.93%
-
Net Worth 12,055 11,999 11,001 19,999 17,999 18,293 18,972 -26.11%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 12,055 11,999 11,001 19,999 17,999 18,293 18,972 -26.11%
NOSH 100,462 99,999 100,014 99,999 99,999 101,627 99,857 0.40%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.54% 1.82% -7.83% 1.71% -3.99% -2.05% -3.63% -
ROE 18.00% 18.67% -66.34% 7.40% -16.00% -9.56% -14.74% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 140.56 123.04 93.21 86.31 72.19 84.05 77.04 49.36%
EPS 2.16 2.24 -7.30 1.48 -2.88 -1.72 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.20 0.18 0.18 0.19 -26.40%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 55.88 48.69 36.89 34.16 28.57 33.80 30.44 49.98%
EPS 0.86 0.89 -2.89 0.59 -1.14 -0.69 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 0.0475 0.0435 0.0791 0.0712 0.0724 0.0751 -26.13%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.10 0.03 0.05 0.03 0.05 0.09 0.09 -
P/RPS 0.07 0.02 0.05 0.03 0.07 0.11 0.12 -30.20%
P/EPS 4.63 1.34 -0.69 2.03 -1.74 -5.23 -3.21 -
EY 21.60 74.67 -145.94 49.33 -57.60 -19.11 -31.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.25 0.45 0.15 0.28 0.50 0.47 46.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 27/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.09 0.05 0.03 0.05 0.05 0.06 0.07 -
P/RPS 0.06 0.04 0.03 0.06 0.07 0.07 0.09 -23.70%
P/EPS 4.17 2.23 -0.41 3.38 -1.74 -3.49 -2.50 -
EY 24.00 44.80 -243.23 29.60 -57.60 -28.67 -40.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.42 0.27 0.25 0.28 0.33 0.37 60.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment