[SRIDGE] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -593.11%
YoY- -161.02%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 128,941 141,212 123,040 93,224 86,313 72,190 85,420 31.55%
PBT 5,484 4,630 4,520 -3,956 1,480 -2,880 -1,748 -
Tax -2,640 -2,460 -2,280 -3,342 0 0 0 -
NP 2,844 2,170 2,240 -7,298 1,480 -2,880 -1,748 -
-
NP to SH 2,844 2,170 2,240 -7,298 1,480 -2,880 -1,748 -
-
Tax Rate 48.14% 53.13% 50.44% - 0.00% - - -
Total Cost 126,097 139,042 120,800 100,522 84,833 75,070 87,168 27.87%
-
Net Worth 13,018 12,055 11,999 11,001 19,999 17,999 18,293 -20.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 13,018 12,055 11,999 11,001 19,999 17,999 18,293 -20.27%
NOSH 100,140 100,462 99,999 100,014 99,999 99,999 101,627 -0.97%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.21% 1.54% 1.82% -7.83% 1.71% -3.99% -2.05% -
ROE 21.85% 18.00% 18.67% -66.34% 7.40% -16.00% -9.56% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 128.76 140.56 123.04 93.21 86.31 72.19 84.05 32.85%
EPS 2.84 2.16 2.24 -7.30 1.48 -2.88 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.11 0.20 0.18 0.18 -19.48%
Adjusted Per Share Value based on latest NOSH - 100,012
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.28 55.07 47.98 36.35 33.66 28.15 33.31 31.55%
EPS 1.11 0.85 0.87 -2.85 0.58 -1.12 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.047 0.0468 0.0429 0.078 0.0702 0.0713 -20.21%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.08 0.10 0.03 0.05 0.03 0.05 0.09 -
P/RPS 0.06 0.07 0.02 0.05 0.03 0.07 0.11 -33.21%
P/EPS 2.82 4.63 1.34 -0.69 2.03 -1.74 -5.23 -
EY 35.50 21.60 74.67 -145.94 49.33 -57.60 -19.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.25 0.45 0.15 0.28 0.50 15.40%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 28/08/09 29/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.07 0.09 0.05 0.03 0.05 0.05 0.06 -
P/RPS 0.05 0.06 0.04 0.03 0.06 0.07 0.07 -20.07%
P/EPS 2.46 4.17 2.23 -0.41 3.38 -1.74 -3.49 -
EY 40.57 24.00 44.80 -243.23 29.60 -57.60 -28.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.42 0.27 0.25 0.28 0.33 38.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment