[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -29.66%
YoY- 22.24%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,504 24,929 25,206 25,552 28,020 24,670 23,986 14.78%
PBT 11,604 583 6,238 7,036 9,748 6,964 6,312 50.01%
Tax -280 -255 -454 -528 -496 -585 -689 -45.10%
NP 11,324 328 5,784 6,508 9,252 6,379 5,622 59.42%
-
NP to SH 11,324 328 5,784 6,508 9,252 6,379 5,622 59.42%
-
Tax Rate 2.41% 43.74% 7.28% 7.50% 5.09% 8.40% 10.92% -
Total Cost 18,180 24,601 19,422 19,044 18,768 18,291 18,364 -0.66%
-
Net Worth 31,122 28,287 31,500 31,500 32,759 30,239 28,980 4.86%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 2,520 - -
Div Payout % - - - - - 39.50% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 31,122 28,287 31,500 31,500 32,759 30,239 28,980 4.86%
NOSH 210,000 210,000 210,000 210,000 126,000 126,000 126,000 40.52%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 38.38% 1.32% 22.95% 25.47% 33.02% 25.86% 23.44% -
ROE 36.39% 1.16% 18.36% 20.66% 28.24% 21.09% 19.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.05 11.87 12.00 20.28 22.24 19.58 19.04 -18.32%
EPS 5.40 0.16 2.76 5.16 7.36 5.06 4.47 13.41%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.1482 0.1347 0.15 0.25 0.26 0.24 0.23 -25.37%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.18 2.69 2.72 2.76 3.02 2.66 2.59 14.64%
EPS 1.22 0.04 0.62 0.70 1.00 0.69 0.61 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.0336 0.0305 0.034 0.034 0.0353 0.0326 0.0313 4.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.965 0.71 0.80 1.38 2.08 1.96 0.765 -
P/RPS 6.87 5.98 6.66 6.80 9.35 10.01 4.02 42.89%
P/EPS 17.90 454.57 29.05 26.72 28.33 38.71 17.14 2.93%
EY 5.59 0.22 3.44 3.74 3.53 2.58 5.83 -2.76%
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
P/NAPS 6.51 5.27 5.33 5.52 8.00 8.17 3.33 56.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 24/08/18 25/05/18 23/02/18 28/11/17 28/08/17 26/05/17 -
Price 0.905 0.92 0.675 0.915 2.13 2.00 1.37 -
P/RPS 6.44 7.75 5.62 4.51 9.58 10.21 7.20 -7.16%
P/EPS 16.78 589.02 24.51 17.72 29.01 39.50 30.70 -33.12%
EY 5.96 0.17 4.08 5.64 3.45 2.53 3.26 49.46%
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
P/NAPS 6.11 6.83 4.50 3.66 8.19 8.33 5.96 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment