[JFTECH] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
12-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -31.6%
YoY- 19.02%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 25,756 23,025 23,924 26,486 29,504 24,929 25,206 1.44%
PBT 7,632 3,506 5,589 8,020 11,604 583 6,238 14.37%
Tax -396 -190 -293 -274 -280 -255 -454 -8.70%
NP 7,236 3,316 5,296 7,746 11,324 328 5,784 16.08%
-
NP to SH 7,236 3,316 5,296 7,746 11,324 328 5,784 16.08%
-
Tax Rate 5.19% 5.42% 5.24% 3.42% 2.41% 43.74% 7.28% -
Total Cost 18,520 19,709 18,628 18,740 18,180 24,601 19,422 -3.11%
-
Net Worth 32,717 31,226 31,878 32,150 31,122 28,287 31,500 2.55%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 1,050 - - - - - -
Div Payout % - 31.66% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 32,717 31,226 31,878 32,150 31,122 28,287 31,500 2.55%
NOSH 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 28.09% 14.40% 22.14% 29.25% 38.38% 1.32% 22.95% -
ROE 22.12% 10.62% 16.61% 24.09% 36.39% 1.16% 18.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.26 10.96 11.39 12.61 14.05 11.87 12.00 1.43%
EPS 3.44 1.58 2.52 3.68 5.40 0.16 2.76 15.79%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1487 0.1518 0.1531 0.1482 0.1347 0.15 2.55%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.78 2.48 2.58 2.86 3.18 2.69 2.72 1.46%
EPS 0.78 0.36 0.57 0.84 1.22 0.04 0.62 16.52%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0337 0.0344 0.0347 0.0336 0.0305 0.034 2.53%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.78 0.75 0.86 0.71 0.965 0.71 0.80 -
P/RPS 6.36 6.84 7.55 5.63 6.87 5.98 6.66 -3.02%
P/EPS 22.64 47.50 34.10 19.25 17.90 454.57 29.05 -15.29%
EY 4.42 2.11 2.93 5.20 5.59 0.22 3.44 18.17%
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.01 5.04 5.67 4.64 6.51 5.27 5.33 -4.04%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 23/08/19 24/05/19 12/02/19 23/11/18 24/08/18 25/05/18 -
Price 1.22 0.745 0.81 0.80 0.905 0.92 0.675 -
P/RPS 9.95 6.79 7.11 6.34 6.44 7.75 5.62 46.29%
P/EPS 35.41 47.18 32.12 21.69 16.78 589.02 24.51 27.76%
EY 2.82 2.12 3.11 4.61 5.96 0.17 4.08 -21.80%
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.83 5.01 5.34 5.23 6.11 6.83 4.50 44.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment