[SUNZEN] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
06-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -18.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 26,572 26,260 26,157 26,078 24,612 0 0 -
PBT 988 2,157 2,893 3,478 4,220 0 0 -
Tax -208 -187 -353 -436 -492 0 0 -
NP 780 1,970 2,540 3,042 3,728 0 0 -
-
NP to SH 780 1,970 2,540 3,042 3,728 0 0 -
-
Tax Rate 21.05% 8.67% 12.20% 12.54% 11.66% - - -
Total Cost 25,792 24,290 23,617 23,036 20,884 0 0 -
-
Net Worth 24,000 15,081 12,902 7,074 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,131 - - - - - -
Div Payout % - 57.42% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 24,000 15,081 12,902 7,074 0 0 0 -
NOSH 150,000 94,258 75,896 50,531 124,266 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.94% 7.50% 9.71% 11.67% 15.15% 0.00% 0.00% -
ROE 3.25% 13.06% 19.69% 43.00% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.71 27.86 34.46 51.61 19.81 0.00 0.00 -
EPS 0.52 2.09 3.35 6.02 3.00 0.00 0.00 -
DPS 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.14 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,775
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.31 3.27 3.25 3.24 3.06 0.00 0.00 -
EPS 0.10 0.25 0.32 0.38 0.46 0.00 0.00 -
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0188 0.016 0.0088 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 - - - - - -
Price 0.33 0.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 63.46 12.92 0.00 0.00 0.00 0.00 0.00 -
EY 1.58 7.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 24/02/09 12/11/08 06/10/08 - - - -
Price 0.33 0.33 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.86 1.18 0.81 0.00 0.00 0.00 0.00 -
P/EPS 63.46 15.79 8.37 0.00 0.00 0.00 0.00 -
EY 1.58 6.33 11.95 0.00 0.00 0.00 0.00 -
DY 0.00 3.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.06 1.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment