[SUNZEN] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
06-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -36.8%
YoY--%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 6,643 6,643 6,578 6,886 6,153 0 0 -
PBT 247 -14 432 684 1,055 0 0 -
Tax -52 78 -47 -95 -123 0 0 -
NP 195 64 385 589 932 0 0 -
-
NP to SH 195 64 385 589 932 0 0 -
-
Tax Rate 21.05% - 10.88% 13.89% 11.66% - - -
Total Cost 6,448 6,579 6,193 6,297 5,221 0 0 -
-
Net Worth 24,000 14,628 12,833 7,108 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,097 - - - - - -
Div Payout % - 1,714.28% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 24,000 14,628 12,833 7,108 0 0 0 -
NOSH 150,000 91,428 75,490 50,775 124,266 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.94% 0.96% 5.85% 8.55% 15.15% 0.00% 0.00% -
ROE 0.81% 0.44% 3.00% 8.29% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.43 7.27 8.71 13.56 4.95 0.00 0.00 -
EPS 0.13 0.07 0.51 1.16 0.75 0.00 0.00 -
DPS 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.14 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,775
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.83 0.83 0.82 0.86 0.76 0.00 0.00 -
EPS 0.02 0.01 0.05 0.07 0.12 0.00 0.00 -
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.0182 0.0159 0.0088 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 - - - - - -
Price 0.33 0.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.45 3.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 253.85 385.71 0.00 0.00 0.00 0.00 0.00 -
EY 0.39 0.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 24/02/09 12/11/08 06/10/08 - - - -
Price 0.33 0.33 0.28 0.00 0.00 0.00 0.00 -
P/RPS 7.45 4.54 3.21 0.00 0.00 0.00 0.00 -
P/EPS 253.85 471.43 54.90 0.00 0.00 0.00 0.00 -
EY 0.39 0.21 1.82 0.00 0.00 0.00 0.00 -
DY 0.00 3.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.06 1.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment