[DGB] QoQ Quarter Result on 30-Jun-2017

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017
Profit Trend
QoQ- 56.86%
YoY- -16.1%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 916 14 2,180 341 4,252 382 7,123 -74.55%
PBT 1,235 -400 753 -613 -415 982 7 3055.59%
Tax 0 0 0 0 0 0 0 -
NP 1,235 -400 753 -613 -415 982 7 3055.59%
-
NP to SH 1,047 -395 753 -613 -1,421 982 5 3437.79%
-
Tax Rate 0.00% - 0.00% - - 0.00% 0.00% -
Total Cost -319 414 1,427 954 4,667 -600 7,116 -
-
Net Worth 48,094 36,324 35,445 37,723 39,200 39,119 39,119 14.77%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 48,094 36,324 35,445 37,723 39,200 39,119 39,119 14.77%
NOSH 669,479 539,275 537,900 471,538 490,000 489,000 489,000 23.32%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 134.83% -2,857.14% 34.54% -179.77% -9.76% 257.07% 0.10% -
ROE 2.18% -1.09% 2.12% -1.63% -3.63% 2.51% 0.01% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.17 0.00 0.43 0.07 0.87 0.08 1.46 -76.18%
EPS 0.20 -0.08 0.15 -0.13 -0.29 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.07 0.07 0.08 0.08 0.08 0.08 8.17%
Adjusted Per Share Value based on latest NOSH - 471,538
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.36 0.01 0.86 0.13 1.67 0.15 2.80 -74.55%
EPS 0.41 -0.16 0.30 -0.24 -0.56 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1892 0.1429 0.1394 0.1484 0.1542 0.1539 0.1539 14.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.125 0.18 0.055 0.045 0.05 0.04 0.04 -
P/RPS 72.92 6,671.79 12.78 62.23 5.76 51.20 2.75 790.99%
P/EPS 63.80 -236.47 36.99 -34.62 -17.24 19.92 3,912.00 -93.58%
EY 1.57 -0.42 2.70 -2.89 -5.80 5.02 0.03 1302.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.57 0.79 0.56 0.63 0.50 0.50 97.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 29/11/17 29/08/17 03/08/17 23/02/17 29/11/16 -
Price 0.11 0.17 0.145 0.045 0.05 0.035 0.035 -
P/RPS 64.17 6,301.14 33.68 62.23 5.76 44.80 2.40 795.94%
P/EPS 56.14 -223.33 97.51 -34.62 -17.24 17.43 3,423.00 -93.56%
EY 1.78 -0.45 1.03 -2.89 -5.80 5.74 0.03 1425.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.43 2.07 0.56 0.63 0.44 0.44 97.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment