[OVERSEA] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -1260.28%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 61,768 44,228 55,186 56,317 61,454 43,564 58,512 3.67%
PBT 3,196 -4,504 -3,691 -1,306 1,222 -5,164 -3,994 -
Tax -1,036 -12 -755 -874 -1,034 72 -871 12.24%
NP 2,160 -4,516 -4,446 -2,181 188 -5,092 -4,865 -
-
NP to SH 2,160 -4,516 -4,446 -2,181 188 -5,092 -4,795 -
-
Tax Rate 32.42% - - - 84.62% - - -
Total Cost 59,608 48,744 59,632 58,498 61,266 48,656 63,377 -4.00%
-
Net Worth 55,778 53,353 53,353 58,203 58,203 58,203 58,133 -2.71%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 55,778 53,353 53,353 58,203 58,203 58,203 58,133 -2.71%
NOSH 246,415 246,415 246,415 246,415 246,415 246,415 246,415 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.50% -10.21% -8.06% -3.87% 0.31% -11.69% -8.31% -
ROE 3.87% -8.46% -8.33% -3.75% 0.32% -8.75% -8.25% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.47 18.24 22.76 23.22 25.34 17.96 24.16 3.57%
EPS 0.90 -1.88 -1.83 -0.89 0.08 -2.08 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.24 0.24 0.24 0.24 -2.79%
Adjusted Per Share Value based on latest NOSH - 246,415
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.71 1.94 2.42 2.47 2.70 1.91 2.57 3.59%
EPS 0.09 -0.20 -0.20 -0.10 0.01 -0.22 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0234 0.0234 0.0255 0.0255 0.0255 0.0255 -2.62%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.15 0.11 0.115 0.11 0.19 0.15 0.18 -
P/RPS 0.59 0.60 0.51 0.47 0.75 0.84 0.75 -14.77%
P/EPS 16.84 -5.91 -6.27 -12.23 245.09 -7.14 -9.09 -
EY 5.94 -16.93 -15.94 -8.18 0.41 -14.00 -11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.50 0.52 0.46 0.79 0.63 0.75 -9.09%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 30/08/19 31/05/19 27/02/19 29/11/18 30/08/18 31/05/18 -
Price 0.13 0.145 0.13 0.13 0.125 0.17 0.20 -
P/RPS 0.51 0.80 0.57 0.56 0.49 0.95 0.83 -27.70%
P/EPS 14.60 -7.79 -7.09 -14.45 161.25 -8.10 -10.10 -
EY 6.85 -12.84 -14.10 -6.92 0.62 -12.35 -9.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.59 0.54 0.52 0.71 0.83 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment