[OVERSEA] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -1260.28%
YoY- 6.25%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 28,736 25,592 55,138 56,317 57,805 58,676 57,374 -10.87%
PBT -4,004 -2,925 761 -1,306 -1,512 73 -1,784 14.40%
Tax -124 -241 -811 -874 -880 -403 -320 -14.60%
NP -4,128 -3,166 -50 -2,181 -2,392 -330 -2,104 11.87%
-
NP to SH -4,128 -3,166 -50 -2,181 -2,326 -330 -2,104 11.87%
-
Tax Rate - - 106.57% - - 552.05% - -
Total Cost 32,864 28,758 55,189 58,498 60,197 59,006 59,478 -9.40%
-
Net Worth 69,682 46,077 53,353 58,203 62,977 63,015 46,126 7.11%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 69,682 46,077 53,353 58,203 62,977 63,015 46,126 7.11%
NOSH 1,146,670 246,415 246,415 246,415 246,415 246,415 242,769 29.50%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -14.37% -12.37% -0.09% -3.87% -4.14% -0.56% -3.67% -
ROE -5.92% -6.87% -0.09% -3.75% -3.69% -0.52% -4.56% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.89 10.55 22.74 23.22 23.86 24.21 23.63 -29.52%
EPS -0.45 -1.31 -0.03 -0.89 -0.96 -0.13 -0.87 -10.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.19 0.22 0.24 0.26 0.26 0.19 -15.31%
Adjusted Per Share Value based on latest NOSH - 246,415
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.26 1.12 2.42 2.47 2.54 2.57 2.52 -10.90%
EPS -0.18 -0.14 0.00 -0.10 -0.10 -0.01 -0.09 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0202 0.0234 0.0255 0.0276 0.0277 0.0202 7.16%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.12 0.635 0.13 0.11 0.19 0.17 0.17 -
P/RPS 4.16 6.02 0.57 0.47 0.80 0.70 0.72 33.91%
P/EPS -28.94 -48.63 -622.25 -12.23 -19.78 -124.60 -19.62 6.68%
EY -3.46 -2.06 -0.16 -8.18 -5.06 -0.80 -5.10 -6.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 3.34 0.59 0.46 0.73 0.65 0.89 11.48%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 26/02/21 26/02/20 27/02/19 28/02/18 28/02/17 19/02/16 -
Price 0.145 0.175 0.135 0.13 0.195 0.17 0.165 -
P/RPS 5.02 1.66 0.59 0.56 0.82 0.70 0.70 38.82%
P/EPS -34.97 -13.40 -646.18 -14.45 -20.30 -124.60 -19.04 10.65%
EY -2.86 -7.46 -0.15 -6.92 -4.93 -0.80 -5.25 -9.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.92 0.61 0.54 0.75 0.65 0.87 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment