[HEXIND] QoQ Annualized Quarter Result on 30-Nov-2022

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
27-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Nov-2022
Profit Trend
QoQ--%
YoY- 53.92%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Revenue 1,041,656 1,077,708 1,286,540 314,974 0 257,815 0 -
PBT 110,454 112,644 113,713 15,559 0 10,336 0 -
Tax -27,184 -30,956 -15,673 -2,735 0 -1,517 0 -
NP 83,270 81,688 98,040 12,824 0 8,819 0 -
-
NP to SH 83,270 81,688 98,084 12,868 0 8,863 0 -
-
Tax Rate 24.61% 27.48% 13.78% 17.58% - 14.68% - -
Total Cost 958,386 996,020 1,188,500 302,150 0 248,996 0 -
-
Net Worth 364,846 343,692 350,286 213,979 0 209,963 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Div 54,946 - 27,473 - - - - -
Div Payout % 65.99% - 28.01% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Net Worth 364,846 343,692 350,286 213,979 0 209,963 0 -
NOSH 2,747,341 2,747,341 2,747,341 1,147,341 1,147,341 1,147,341 1,147,341 139.45%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
NP Margin 7.99% 7.58% 7.62% 4.07% 0.00% 3.42% 0.00% -
ROE 22.82% 23.77% 28.00% 6.01% 0.00% 4.22% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
RPS 37.92 39.23 46.83 27.45 0.00 22.47 0.00 -
EPS 3.04 2.96 3.98 1.24 0.00 0.88 0.00 -
DPS 2.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.1251 0.1275 0.1865 0.00 0.183 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
RPS 37.92 39.23 46.83 11.46 0.00 9.38 0.00 -
EPS 3.04 2.96 3.98 0.47 0.00 0.32 0.00 -
DPS 2.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.1251 0.1275 0.0779 0.00 0.0764 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 -
Price 0.47 0.47 0.77 0.59 0.425 0.38 0.315 -
P/RPS 1.24 1.20 1.64 2.15 0.00 1.69 0.00 -
P/EPS 15.51 15.81 21.57 52.61 0.00 49.19 0.00 -
EY 6.45 6.33 4.64 1.90 0.00 2.03 0.00 -
DY 4.26 0.00 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.76 6.04 3.16 0.00 2.08 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 CAGR
Date 24/08/23 25/05/23 22/02/23 27/01/23 - 20/10/22 - -
Price 0.445 0.50 0.80 0.80 0.00 0.52 0.00 -
P/RPS 1.17 1.27 1.71 2.91 0.00 2.31 0.00 -
P/EPS 14.68 16.82 22.41 71.33 0.00 67.32 0.00 -
EY 6.81 5.95 4.46 1.40 0.00 1.49 0.00 -
DY 4.49 0.00 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 4.00 6.27 4.29 0.00 2.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment