[PTRANS] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
01-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 17.19%
YoY- 38.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 114,292 113,397 114,722 104,464 106,766 108,693 110,056 2.54%
PBT 32,792 31,470 31,836 22,888 30,482 33,532 34,910 -4.07%
Tax 3,090 4,648 5,498 11,048 -1,467 -6,074 -7,130 -
NP 35,882 36,118 37,334 33,936 29,015 27,457 27,780 18.54%
-
NP to SH 35,692 35,930 37,158 33,788 28,831 27,277 27,608 18.61%
-
Tax Rate -9.42% -14.77% -17.27% -48.27% 4.81% 18.11% 20.42% -
Total Cost 78,410 77,278 77,388 70,528 77,751 81,236 82,276 -3.14%
-
Net Worth 295,944 277,847 245,940 221,568 219,279 212,612 209,388 25.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 13,199 17,362 15,315 30,248 8,801 11,714 10,286 18.03%
Div Payout % 36.98% 48.32% 41.22% 89.52% 30.53% 42.94% 37.26% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 295,944 277,847 245,940 221,568 219,279 212,612 209,388 25.86%
NOSH 1,422,780 1,382,899 1,317,399 1,267,399 1,257,399 1,255,091 1,142,948 15.67%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 31.40% 31.85% 32.54% 32.49% 27.18% 25.26% 25.24% -
ROE 12.06% 12.93% 15.11% 15.25% 13.15% 12.83% 13.19% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.23 8.27 8.99 8.29 8.49 8.66 9.63 -9.91%
EPS 2.69 2.76 2.92 2.68 2.29 2.17 2.44 6.70%
DPS 0.95 1.27 1.20 2.40 0.70 0.93 0.90 3.66%
NAPS 0.213 0.2027 0.1927 0.1758 0.1744 0.1694 0.1832 10.53%
Adjusted Per Share Value based on latest NOSH - 1,267,399
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.17 10.09 10.20 9.29 9.50 9.67 9.79 2.56%
EPS 3.17 3.20 3.31 3.01 2.56 2.43 2.46 18.36%
DPS 1.17 1.54 1.36 2.69 0.78 1.04 0.91 18.18%
NAPS 0.2632 0.2471 0.2188 0.1971 0.195 0.1891 0.1863 25.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.235 0.295 0.255 0.265 0.28 0.29 0.315 -
P/RPS 2.86 3.57 2.84 3.20 3.30 3.35 3.27 -8.52%
P/EPS 9.15 11.25 8.76 9.88 12.21 13.34 13.04 -20.98%
EY 10.93 8.89 11.42 10.12 8.19 7.49 7.67 26.55%
DY 4.04 4.29 4.71 9.06 2.50 3.22 2.86 25.81%
P/NAPS 1.10 1.46 1.32 1.51 1.61 1.71 1.72 -25.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 22/11/18 07/11/18 01/11/18 22/02/18 27/11/17 24/08/17 -
Price 0.25 0.265 0.27 0.255 0.305 0.295 0.32 -
P/RPS 3.04 3.20 3.00 3.08 3.59 3.41 3.32 -5.68%
P/EPS 9.73 10.11 9.27 9.51 13.30 13.57 13.25 -18.55%
EY 10.28 9.89 10.78 10.51 7.52 7.37 7.55 22.77%
DY 3.80 4.78 4.44 9.41 2.30 3.16 2.81 22.22%
P/NAPS 1.17 1.31 1.40 1.45 1.75 1.74 1.75 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment