[PTRANS] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
01-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 0.88%
YoY- 38.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 29,244 27,687 31,245 26,116 25,246 26,492 28,220 2.39%
PBT 9,189 7,685 10,196 5,722 5,333 7,694 9,022 1.22%
Tax -396 737 -13 2,762 3,089 -991 -1,266 -53.82%
NP 8,793 8,422 10,183 8,484 8,422 6,703 7,756 8.70%
-
NP to SH 8,744 8,369 10,132 8,447 8,373 6,654 7,717 8.66%
-
Tax Rate 4.31% -9.59% 0.13% -48.27% -57.92% 12.88% 14.03% -
Total Cost 20,451 19,265 21,062 17,632 16,824 19,789 20,464 -0.04%
-
Net Worth 295,944 277,847 245,940 221,568 219,279 212,676 209,388 25.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 4,797 - 7,562 - 3,138 2,857 -
Div Payout % - 57.33% - 89.52% - 47.17% 37.03% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 295,944 277,847 245,940 221,568 219,279 212,676 209,388 25.86%
NOSH 1,422,780 1,382,899 1,317,399 1,267,399 1,257,399 1,255,471 1,142,948 15.67%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 30.07% 30.42% 32.59% 32.49% 33.36% 25.30% 27.48% -
ROE 2.95% 3.01% 4.12% 3.81% 3.82% 3.13% 3.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.10 2.02 2.45 2.07 2.01 2.11 2.47 -10.22%
EPS 0.63 0.61 0.79 0.67 0.67 0.53 0.68 -4.95%
DPS 0.00 0.35 0.00 0.60 0.00 0.25 0.25 -
NAPS 0.213 0.2027 0.1927 0.1758 0.1744 0.1694 0.1832 10.53%
Adjusted Per Share Value based on latest NOSH - 1,267,399
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.60 2.46 2.78 2.32 2.25 2.36 2.51 2.36%
EPS 0.78 0.74 0.90 0.75 0.74 0.59 0.69 8.49%
DPS 0.00 0.43 0.00 0.67 0.00 0.28 0.25 -
NAPS 0.2632 0.2471 0.2188 0.1971 0.195 0.1892 0.1863 25.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.235 0.295 0.255 0.265 0.28 0.29 0.315 -
P/RPS 11.17 14.60 10.42 12.79 13.94 13.74 12.76 -8.46%
P/EPS 37.34 48.32 32.12 39.54 42.05 54.72 46.65 -13.75%
EY 2.68 2.07 3.11 2.53 2.38 1.83 2.14 16.13%
DY 0.00 1.19 0.00 2.26 0.00 0.86 0.79 -
P/NAPS 1.10 1.46 1.32 1.51 1.61 1.71 1.72 -25.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 22/11/18 07/11/18 01/11/18 22/02/18 27/11/17 24/08/17 -
Price 0.25 0.265 0.27 0.255 0.305 0.295 0.32 -
P/RPS 11.88 13.12 11.03 12.31 15.19 13.98 12.96 -5.62%
P/EPS 39.72 43.40 34.01 38.05 45.80 55.66 47.39 -11.07%
EY 2.52 2.30 2.94 2.63 2.18 1.80 2.11 12.53%
DY 0.00 1.32 0.00 2.35 0.00 0.85 0.78 -
P/NAPS 1.17 1.31 1.40 1.45 1.75 1.74 1.75 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment