[PTRANS] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
01-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.19%
YoY- 33.68%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 114,292 110,294 109,099 106,074 106,766 109,002 107,279 4.29%
PBT 32,792 28,936 28,945 27,771 30,482 33,995 33,775 -1.94%
Tax 3,090 6,575 4,847 3,594 -1,467 -5,450 -5,319 -
NP 35,882 35,511 33,792 31,365 29,015 28,545 28,456 16.66%
-
NP to SH 35,692 35,321 33,606 31,191 28,831 28,342 28,265 16.77%
-
Tax Rate -9.42% -22.72% -16.75% -12.94% 4.81% 16.03% 15.75% -
Total Cost 78,410 74,783 75,307 74,709 77,751 80,457 78,823 -0.34%
-
Net Worth 295,944 277,847 245,940 221,568 219,279 212,676 209,388 25.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 12,359 12,359 10,700 13,558 8,281 8,281 6,490 53.45%
Div Payout % 34.63% 34.99% 31.84% 43.47% 28.73% 29.22% 22.96% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 295,944 277,847 245,940 221,568 219,279 212,676 209,388 25.86%
NOSH 1,422,780 1,382,899 1,317,399 1,267,399 1,257,399 1,255,471 1,142,948 15.67%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 31.40% 32.20% 30.97% 29.57% 27.18% 26.19% 26.53% -
ROE 12.06% 12.71% 13.66% 14.08% 13.15% 13.33% 13.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.23 8.05 8.55 8.42 8.49 8.68 9.39 -8.39%
EPS 2.57 2.58 2.63 2.47 2.29 2.26 2.47 2.67%
DPS 0.89 0.90 0.85 1.08 0.66 0.66 0.57 34.47%
NAPS 0.213 0.2027 0.1927 0.1758 0.1744 0.1694 0.1832 10.53%
Adjusted Per Share Value based on latest NOSH - 1,267,399
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.17 9.81 9.70 9.44 9.50 9.70 9.54 4.34%
EPS 3.17 3.14 2.99 2.77 2.56 2.52 2.51 16.79%
DPS 1.10 1.10 0.95 1.21 0.74 0.74 0.58 53.03%
NAPS 0.2632 0.2471 0.2188 0.1971 0.195 0.1892 0.1863 25.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.235 0.295 0.255 0.265 0.28 0.29 0.315 -
P/RPS 2.86 3.67 2.98 3.15 3.30 3.34 3.36 -10.15%
P/EPS 9.15 11.45 9.68 10.71 12.21 12.85 12.74 -19.75%
EY 10.93 8.73 10.33 9.34 8.19 7.78 7.85 24.61%
DY 3.79 3.06 3.33 4.06 2.35 2.27 1.80 64.05%
P/NAPS 1.10 1.46 1.32 1.51 1.61 1.71 1.72 -25.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 22/11/18 07/11/18 01/11/18 22/02/18 27/11/17 24/08/17 -
Price 0.25 0.265 0.27 0.255 0.305 0.295 0.32 -
P/RPS 3.04 3.29 3.16 3.03 3.59 3.40 3.41 -7.35%
P/EPS 9.73 10.28 10.25 10.30 13.30 13.07 12.94 -17.26%
EY 10.28 9.72 9.75 9.71 7.52 7.65 7.73 20.86%
DY 3.56 3.40 3.15 4.22 2.16 2.24 1.77 59.13%
P/NAPS 1.17 1.31 1.40 1.45 1.75 1.74 1.75 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment