[RGTECH] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 60.5%
YoY- -13.89%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 55,036 65,859 66,205 62,145 26,539 30,071 32,580 9.12%
PBT 1,966 4,887 6,366 5,366 -962 2,055 2,680 -5.02%
Tax -588 -1,512 -1,774 -1,991 -176 -224 -716 -3.22%
NP 1,378 3,375 4,592 3,375 -1,138 1,831 1,964 -5.72%
-
NP to SH 1,432 3,279 3,808 3,190 -485 1,807 1,964 -5.12%
-
Tax Rate 29.91% 30.94% 27.87% 37.10% - 10.90% 26.72% -
Total Cost 53,658 62,484 61,613 58,770 27,677 28,240 30,616 9.79%
-
Net Worth 73,002 69,851 73,895 68,486 63,234 60,450 29,307 16.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,626 2,626 2,626 - - - - -
Div Payout % 183.38% 80.09% 68.96% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 73,002 69,851 73,895 68,486 63,234 60,450 29,307 16.41%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 397,120 4.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 2.50% 5.12% 6.94% 5.43% -4.29% 6.09% 6.03% -
ROE 1.96% 4.69% 5.15% 4.66% -0.77% 2.99% 6.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.48 12.54 12.61 11.83 5.05 5.73 8.20 4.16%
EPS 0.27 0.62 0.73 0.61 -0.09 0.34 0.49 -9.44%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.133 0.1407 0.1304 0.1204 0.1151 0.0738 11.11%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.38 12.42 12.48 11.72 5.00 5.67 6.14 9.13%
EPS 0.27 0.62 0.72 0.60 -0.09 0.34 0.37 -5.11%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1377 0.1317 0.1394 0.1291 0.1192 0.114 0.0553 16.40%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.355 0.375 0.355 0.35 0.33 0.21 0.00 -
P/RPS 3.39 2.99 2.82 2.96 6.53 3.67 0.00 -
P/EPS 130.20 60.06 48.96 57.62 -357.35 61.04 0.00 -
EY 0.77 1.66 2.04 1.74 -0.28 1.64 0.00 -
DY 1.41 1.33 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.82 2.52 2.68 2.74 1.82 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 24/08/22 23/08/21 21/08/20 28/08/19 16/08/18 -
Price 0.355 0.335 0.355 0.345 0.35 0.255 0.355 -
P/RPS 3.39 2.67 2.82 2.92 6.93 4.45 4.33 -3.99%
P/EPS 130.20 53.66 48.96 56.80 -379.01 74.12 71.78 10.42%
EY 0.77 1.86 2.04 1.76 -0.26 1.35 1.39 -9.36%
DY 1.41 1.49 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.52 2.52 2.65 2.91 2.22 4.81 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment