[SFPTECH] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 144,680 142,108 138,452 85,784 81,070 77,592 71,588 59.78%
PBT 44,529 43,676 42,684 34,808 34,032 31,852 36,124 14.95%
Tax -2,178 -2,208 -2,272 -2,830 -1,496 -1,478 -1,428 32.46%
NP 42,350 41,468 40,412 31,978 32,536 30,374 34,696 14.19%
-
NP to SH 42,350 41,468 40,412 31,978 32,536 30,374 34,696 14.19%
-
Tax Rate 4.89% 5.06% 5.32% 8.13% 4.40% 4.64% 3.95% -
Total Cost 102,329 100,640 98,040 53,806 48,534 47,218 36,892 97.29%
-
Net Worth 191,999 191,999 175,999 167,999 160,000 151,999 88,884 67.02%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,400 9,600 - 8,000 5,333 8,000 - -
Div Payout % 15.11% 23.15% - 25.02% 16.39% 26.34% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,999 191,999 175,999 167,999 160,000 151,999 88,884 67.02%
NOSH 2,400,000 2,400,000 800,000 800,000 800,000 800,000 592,560 153.87%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 29.27% 29.18% 29.19% 37.28% 40.13% 39.15% 48.47% -
ROE 22.06% 21.60% 22.96% 19.03% 20.34% 19.98% 39.04% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.03 5.92 17.31 10.72 10.13 9.70 12.08 -37.04%
EPS 1.76 1.72 5.04 4.00 4.07 3.80 5.84 -55.01%
DPS 0.27 0.40 0.00 1.00 0.67 1.00 0.00 -
NAPS 0.08 0.08 0.22 0.21 0.20 0.19 0.15 -34.20%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.03 5.92 5.77 3.57 3.38 3.23 2.98 59.91%
EPS 1.76 1.72 1.68 1.33 1.36 1.27 1.45 13.77%
DPS 0.27 0.40 0.00 0.33 0.22 0.33 0.00 -
NAPS 0.08 0.08 0.0733 0.07 0.0667 0.0633 0.037 67.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.965 0.965 2.57 1.80 1.74 0.61 0.00 -
P/RPS 16.01 16.30 14.85 16.79 17.17 6.29 0.00 -
P/EPS 54.69 55.85 50.88 45.03 42.78 16.07 0.00 -
EY 1.83 1.79 1.97 2.22 2.34 6.22 0.00 -
DY 0.28 0.41 0.00 0.56 0.38 1.64 0.00 -
P/NAPS 12.06 12.06 11.68 8.57 8.70 3.21 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 16/06/22 -
Price 0.99 1.11 2.41 2.61 1.70 1.16 0.00 -
P/RPS 16.42 18.75 13.93 24.34 16.78 11.96 0.00 -
P/EPS 56.10 64.24 47.71 65.29 41.80 30.55 0.00 -
EY 1.78 1.56 2.10 1.53 2.39 3.27 0.00 -
DY 0.27 0.36 0.00 0.38 0.39 0.86 0.00 -
P/NAPS 12.38 13.88 10.95 12.43 8.50 6.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment