[INFOTEC] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 6.19%
YoY- 55.44%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 60,018 57,422 50,132 72,841 59,289 31,888 35,452 41.99%
PBT 18,941 14,100 12,328 16,668 16,356 4,762 7,008 93.91%
Tax -3,810 -1,808 -2,536 -4,550 -4,944 -1,716 -1,740 68.54%
NP 15,130 12,292 9,792 12,118 11,412 3,046 5,268 101.92%
-
NP to SH 15,130 12,292 9,792 12,118 11,412 3,046 5,268 101.92%
-
Tax Rate 20.12% 12.82% 20.57% 27.30% 30.23% 36.04% 24.83% -
Total Cost 44,888 45,130 40,340 60,723 47,877 28,842 30,184 30.25%
-
Net Worth 54,484 54,484 50,852 31,316 22,965 4,985 19,298 99.63%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 11,235 10,025 20,050 1,856 - - - -
Div Payout % 74.26% 81.56% 204.76% 15.32% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 54,484 54,484 50,852 31,316 22,965 4,985 19,298 99.63%
NOSH 363,229 363,229 363,229 223,686 176,660 83,094 2,490 2662.72%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 25.21% 21.41% 19.53% 16.64% 19.25% 9.55% 14.86% -
ROE 27.77% 22.56% 19.26% 38.70% 49.69% 61.10% 27.30% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.52 15.81 13.80 32.56 33.56 38.38 1,423.73 -94.86%
EPS 4.16 3.38 2.68 5.42 6.47 3.66 211.56 -92.69%
DPS 3.09 2.76 5.52 0.83 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.13 0.06 7.75 -92.77%
Adjusted Per Share Value based on latest NOSH - 223,686
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.52 15.81 13.80 20.05 16.32 8.78 9.76 41.98%
EPS 4.16 3.38 2.68 3.34 3.14 0.84 1.45 101.77%
DPS 3.09 2.76 5.52 0.51 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.0862 0.0632 0.0137 0.0531 99.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.785 0.815 0.815 0.85 0.42 0.00 0.00 -
P/RPS 4.75 5.16 5.91 2.61 1.25 0.00 0.00 -
P/EPS 18.84 24.08 30.23 15.69 6.50 0.00 0.00 -
EY 5.31 4.15 3.31 6.37 15.38 0.00 0.00 -
DY 3.94 3.39 6.77 0.98 0.00 0.00 0.00 -
P/NAPS 5.23 5.43 5.82 6.07 3.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 -
Price 0.79 0.80 0.745 0.99 0.50 0.355 0.00 -
P/RPS 4.78 5.06 5.40 3.04 1.49 0.93 0.00 -
P/EPS 18.96 23.64 27.64 18.27 7.74 9.68 0.00 -
EY 5.27 4.23 3.62 5.47 12.92 10.33 0.00 -
DY 3.92 3.45 7.41 0.84 0.00 0.00 0.00 -
P/NAPS 5.27 5.33 5.32 7.07 3.85 5.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment