[INFOTEC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -19.19%
YoY- 85.88%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 71,929 60,018 57,422 50,132 72,841 59,289 31,888 71.74%
PBT 25,792 18,941 14,100 12,328 16,668 16,356 4,762 207.46%
Tax -6,542 -3,810 -1,808 -2,536 -4,550 -4,944 -1,716 143.44%
NP 19,250 15,130 12,292 9,792 12,118 11,412 3,046 240.67%
-
NP to SH 19,250 15,130 12,292 9,792 12,118 11,412 3,046 240.67%
-
Tax Rate 25.36% 20.12% 12.82% 20.57% 27.30% 30.23% 36.04% -
Total Cost 52,679 44,888 45,130 40,340 60,723 47,877 28,842 49.25%
-
Net Worth 58,116 54,484 54,484 50,852 31,316 22,965 4,985 411.85%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 8,426 11,235 10,025 20,050 1,856 - - -
Div Payout % 43.78% 74.26% 81.56% 204.76% 15.32% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 58,116 54,484 54,484 50,852 31,316 22,965 4,985 411.85%
NOSH 363,229 363,229 363,229 363,229 223,686 176,660 83,094 166.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 26.76% 25.21% 21.41% 19.53% 16.64% 19.25% 9.55% -
ROE 33.12% 27.77% 22.56% 19.26% 38.70% 49.69% 61.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.80 16.52 15.81 13.80 32.56 33.56 38.38 -35.59%
EPS 5.30 4.16 3.38 2.68 5.42 6.47 3.66 27.90%
DPS 2.32 3.09 2.76 5.52 0.83 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.14 0.13 0.06 91.95%
Adjusted Per Share Value based on latest NOSH - 363,229
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.80 16.52 15.81 13.80 20.05 16.32 8.78 71.71%
EPS 5.30 4.16 3.38 2.68 3.34 3.14 0.84 240.30%
DPS 2.32 3.09 2.76 5.52 0.51 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.0862 0.0632 0.0137 412.45%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.76 0.785 0.815 0.815 0.85 0.42 0.00 -
P/RPS 3.84 4.75 5.16 5.91 2.61 1.25 0.00 -
P/EPS 14.34 18.84 24.08 30.23 15.69 6.50 0.00 -
EY 6.97 5.31 4.15 3.31 6.37 15.38 0.00 -
DY 3.05 3.94 3.39 6.77 0.98 0.00 0.00 -
P/NAPS 4.75 5.23 5.43 5.82 6.07 3.23 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 20/11/23 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 -
Price 0.765 0.79 0.80 0.745 0.99 0.50 0.355 -
P/RPS 3.86 4.78 5.06 5.40 3.04 1.49 0.93 157.59%
P/EPS 14.43 18.96 23.64 27.64 18.27 7.74 9.68 30.40%
EY 6.93 5.27 4.23 3.62 5.47 12.92 10.33 -23.31%
DY 3.03 3.92 3.45 7.41 0.84 0.00 0.00 -
P/NAPS 4.78 5.27 5.33 5.32 7.07 3.85 5.92 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment