[INFOTEC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -42.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 50,132 72,841 59,289 31,888 35,452 44,586 0 -
PBT 12,328 16,668 16,356 4,762 7,008 10,527 0 -
Tax -2,536 -4,550 -4,944 -1,716 -1,740 -2,731 0 -
NP 9,792 12,118 11,412 3,046 5,268 7,796 0 -
-
NP to SH 9,792 12,118 11,412 3,046 5,268 7,796 0 -
-
Tax Rate 20.57% 27.30% 30.23% 36.04% 24.83% 25.94% - -
Total Cost 40,340 60,723 47,877 28,842 30,184 36,790 0 -
-
Net Worth 50,852 31,316 22,965 4,985 19,298 17,928 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 20,050 1,856 - - - - - -
Div Payout % 204.76% 15.32% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 50,852 31,316 22,965 4,985 19,298 17,928 0 -
NOSH 363,229 223,686 176,660 83,094 2,490 2,490 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.53% 16.64% 19.25% 9.55% 14.86% 17.49% 0.00% -
ROE 19.26% 38.70% 49.69% 61.10% 27.30% 43.48% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.80 32.56 33.56 38.38 1,423.73 1,790.59 0.00 -
EPS 2.68 5.42 6.47 3.66 211.56 313.09 0.00 -
DPS 5.52 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.06 7.75 7.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,094
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.80 20.05 16.32 8.78 9.76 12.27 0.00 -
EPS 2.68 3.34 3.14 0.84 1.45 2.15 0.00 -
DPS 5.52 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.0862 0.0632 0.0137 0.0531 0.0494 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.815 0.85 0.42 0.00 0.00 0.00 0.00 -
P/RPS 5.91 2.61 1.25 0.00 0.00 0.00 0.00 -
P/EPS 30.23 15.69 6.50 0.00 0.00 0.00 0.00 -
EY 3.31 6.37 15.38 0.00 0.00 0.00 0.00 -
DY 6.77 0.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.82 6.07 3.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 - - -
Price 0.745 0.99 0.50 0.355 0.00 0.00 0.00 -
P/RPS 5.40 3.04 1.49 0.93 0.00 0.00 0.00 -
P/EPS 27.64 18.27 7.74 9.68 0.00 0.00 0.00 -
EY 3.62 5.47 12.92 10.33 0.00 0.00 0.00 -
DY 7.41 0.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 7.07 3.85 5.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment