[INFOTEC] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 274.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 57,422 50,132 72,841 59,289 31,888 35,452 44,586 18.42%
PBT 14,100 12,328 16,668 16,356 4,762 7,008 10,527 21.57%
Tax -1,808 -2,536 -4,550 -4,944 -1,716 -1,740 -2,731 -24.09%
NP 12,292 9,792 12,118 11,412 3,046 5,268 7,796 35.58%
-
NP to SH 12,292 9,792 12,118 11,412 3,046 5,268 7,796 35.58%
-
Tax Rate 12.82% 20.57% 27.30% 30.23% 36.04% 24.83% 25.94% -
Total Cost 45,130 40,340 60,723 47,877 28,842 30,184 36,790 14.63%
-
Net Worth 54,484 50,852 31,316 22,965 4,985 19,298 17,928 110.23%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,025 20,050 1,856 - - - - -
Div Payout % 81.56% 204.76% 15.32% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 54,484 50,852 31,316 22,965 4,985 19,298 17,928 110.23%
NOSH 363,229 363,229 223,686 176,660 83,094 2,490 2,490 2696.51%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 21.41% 19.53% 16.64% 19.25% 9.55% 14.86% 17.49% -
ROE 22.56% 19.26% 38.70% 49.69% 61.10% 27.30% 43.48% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.81 13.80 32.56 33.56 38.38 1,423.73 1,790.59 -95.76%
EPS 3.38 2.68 5.42 6.47 3.66 211.56 313.09 -95.15%
DPS 2.76 5.52 0.83 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.13 0.06 7.75 7.20 -92.48%
Adjusted Per Share Value based on latest NOSH - 176,660
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.81 13.80 20.05 16.32 8.78 9.76 12.27 18.46%
EPS 3.38 2.68 3.34 3.14 0.84 1.45 2.15 35.31%
DPS 2.76 5.52 0.51 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.0862 0.0632 0.0137 0.0531 0.0494 110.11%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 - - - -
Price 0.815 0.815 0.85 0.42 0.00 0.00 0.00 -
P/RPS 5.16 5.91 2.61 1.25 0.00 0.00 0.00 -
P/EPS 24.08 30.23 15.69 6.50 0.00 0.00 0.00 -
EY 4.15 3.31 6.37 15.38 0.00 0.00 0.00 -
DY 3.39 6.77 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 5.82 6.07 3.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 15/08/23 23/05/23 15/02/23 21/11/22 22/08/22 29/06/22 - -
Price 0.80 0.745 0.99 0.50 0.355 0.00 0.00 -
P/RPS 5.06 5.40 3.04 1.49 0.93 0.00 0.00 -
P/EPS 23.64 27.64 18.27 7.74 9.68 0.00 0.00 -
EY 4.23 3.62 5.47 12.92 10.33 0.00 0.00 -
DY 3.45 7.41 0.84 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 5.32 7.07 3.85 5.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment