[INFOTEC] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.09%
YoY- 32.59%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 84,102 89,716 71,929 60,018 57,422 50,132 72,841 10.06%
PBT 5,278 2,888 25,792 18,941 14,100 12,328 16,668 -53.57%
Tax -2,132 -1,988 -6,542 -3,810 -1,808 -2,536 -4,550 -39.70%
NP 3,146 900 19,250 15,130 12,292 9,792 12,118 -59.33%
-
NP to SH 3,146 900 19,250 15,130 12,292 9,792 12,118 -59.33%
-
Tax Rate 40.39% 68.84% 25.36% 20.12% 12.82% 20.57% 27.30% -
Total Cost 80,956 88,816 52,679 44,888 45,130 40,340 60,723 21.15%
-
Net Worth 54,484 58,116 58,116 54,484 54,484 50,852 31,316 44.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 10,025 20,050 8,426 11,235 10,025 20,050 1,856 208.16%
Div Payout % 318.66% 2,227.80% 43.78% 74.26% 81.56% 204.76% 15.32% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 54,484 58,116 58,116 54,484 54,484 50,852 31,316 44.70%
NOSH 363,229 363,229 363,229 363,229 363,229 363,229 223,686 38.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.74% 1.00% 26.76% 25.21% 21.41% 19.53% 16.64% -
ROE 5.77% 1.55% 33.12% 27.77% 22.56% 19.26% 38.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.15 24.70 19.80 16.52 15.81 13.80 32.56 -20.35%
EPS 0.86 0.24 5.30 4.16 3.38 2.68 5.42 -70.72%
DPS 2.76 5.52 2.32 3.09 2.76 5.52 0.83 122.94%
NAPS 0.15 0.16 0.16 0.15 0.15 0.14 0.14 4.71%
Adjusted Per Share Value based on latest NOSH - 363,229
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.15 24.70 19.80 16.52 15.81 13.80 20.05 10.06%
EPS 0.86 0.24 5.30 4.16 3.38 2.68 3.34 -59.56%
DPS 2.76 5.52 2.32 3.09 2.76 5.52 0.51 208.55%
NAPS 0.15 0.16 0.16 0.15 0.15 0.14 0.0862 44.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.985 0.785 0.76 0.785 0.815 0.815 0.85 -
P/RPS 4.25 3.18 3.84 4.75 5.16 5.91 2.61 38.45%
P/EPS 113.73 316.82 14.34 18.84 24.08 30.23 15.69 274.99%
EY 0.88 0.32 6.97 5.31 4.15 3.31 6.37 -73.30%
DY 2.80 7.03 3.05 3.94 3.39 6.77 0.98 101.48%
P/NAPS 6.57 4.91 4.75 5.23 5.43 5.82 6.07 5.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 26/07/24 23/02/24 20/11/23 15/08/23 23/05/23 15/02/23 -
Price 0.81 1.12 0.765 0.79 0.80 0.745 0.99 -
P/RPS 3.50 4.53 3.86 4.78 5.06 5.40 3.04 9.85%
P/EPS 93.52 452.02 14.43 18.96 23.64 27.64 18.27 197.30%
EY 1.07 0.22 6.93 5.27 4.23 3.62 5.47 -66.33%
DY 3.41 4.93 3.03 3.92 3.45 7.41 0.84 154.69%
P/NAPS 5.40 7.00 4.78 5.27 5.33 5.32 7.07 -16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment