[TTVHB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[TTVHB] TT VISION HOLDINGS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 9.04%
YoY- 22.34%
Quarter Report
Latest QR
Upcoming QR
TTVHB's Result
TTVHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 51,933 57,042 47,908 52,984 50,949 54,716 22,792 73.07%
PBT 11,881 14,726 3,404 13,227 12,970 14,308 -6,580 -
Tax -2,866 -3,550 -1,116 -3,025 -3,614 -3,912 1,216 -
NP 9,014 11,176 2,288 10,202 9,356 10,396 -5,364 -
-
NP to SH 9,014 11,176 2,288 10,202 9,356 10,396 -5,364 -
-
Tax Rate 24.12% 24.11% 32.78% 22.87% 27.86% 27.34% - -
Total Cost 42,918 45,866 45,620 42,782 41,593 44,320 28,156 32.41%
-
Net Worth 98,279 98,279 88,919 61,359 61,359 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 98,279 98,279 88,919 61,359 61,359 0 0 -
NOSH 468,000 468,000 468,000 383,500 383,500 382,205 383,142 14.25%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 17.36% 19.59% 4.78% 19.25% 18.36% 19.00% -23.53% -
ROE 9.17% 11.37% 2.57% 16.63% 15.25% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.10 12.19 10.24 13.82 13.29 14.32 5.95 51.48%
EPS 1.92 2.38 0.48 2.66 2.44 2.72 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.16 0.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 383,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.83 11.89 9.99 11.05 10.62 11.41 4.75 73.14%
EPS 1.88 2.33 0.48 2.13 1.95 2.17 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.2049 0.1854 0.1279 0.1279 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - - -
Price 1.20 1.07 1.21 0.00 0.00 0.00 0.00 -
P/RPS 10.81 8.78 11.82 0.00 0.00 0.00 0.00 -
P/EPS 62.30 44.81 247.50 0.00 0.00 0.00 0.00 -
EY 1.61 2.23 0.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 5.10 6.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 29/08/23 29/05/23 27/02/23 13/01/23 - - -
Price 0.96 1.12 1.07 1.34 0.00 0.00 0.00 -
P/RPS 8.65 9.19 10.45 9.70 0.00 0.00 0.00 -
P/EPS 49.84 46.90 218.86 50.37 0.00 0.00 0.00 -
EY 2.01 2.13 0.46 1.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 5.33 5.63 8.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment