[TTVHB] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 45.37%
YoY--%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 53,722 54,147 59,263 52,984 38,212 27,358 71.42%
PBT 12,409 13,436 15,723 13,227 9,729 7,154 55.25%
Tax -2,464 -2,844 -3,608 -3,025 -2,711 -1,956 20.25%
NP 9,945 10,592 12,115 10,202 7,018 5,198 67.89%
-
NP to SH 9,945 10,592 12,115 10,202 7,018 5,198 67.89%
-
Tax Rate 19.86% 21.17% 22.95% 22.87% 27.87% 27.34% -
Total Cost 43,777 43,555 47,148 42,782 31,194 22,160 72.24%
-
Net Worth 98,279 98,279 88,919 61,359 61,359 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 98,279 98,279 88,919 61,359 61,359 0 -
NOSH 468,000 468,000 468,000 383,500 383,500 382,397 17.50%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.51% 19.56% 20.44% 19.25% 18.37% 19.00% -
ROE 10.12% 10.78% 13.62% 16.63% 11.44% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.48 11.57 12.66 13.82 9.96 7.15 45.96%
EPS 2.13 2.26 2.59 2.66 1.83 1.36 43.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 383,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.20 11.29 12.36 11.05 7.97 5.70 71.50%
EPS 2.07 2.21 2.53 2.13 1.46 1.08 68.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2049 0.2049 0.1854 0.1279 0.1279 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - -
Price 1.20 1.07 1.21 0.00 0.00 0.00 -
P/RPS 10.45 9.25 9.56 0.00 0.00 0.00 -
P/EPS 56.47 47.28 46.74 0.00 0.00 0.00 -
EY 1.77 2.12 2.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 5.10 6.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 14/11/23 29/08/23 - - - - -
Price 0.96 1.12 0.00 0.00 0.00 0.00 -
P/RPS 8.36 9.68 0.00 0.00 0.00 0.00 -
P/EPS 45.18 49.49 0.00 0.00 0.00 0.00 -
EY 2.21 2.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 5.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment