[KGW] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[KGW] KGW GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -48.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGW's Result
KGW's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 123,169 104,322 82,790 71,470 54,049 33,802 18,041 258.62%
PBT 149 1,456 867 1,209 1,672 3,008 1,683 -80.04%
Tax -178 -957 -781 -825 -913 -731 -402 -41.81%
NP -29 499 86 384 759 2,277 1,281 -
-
NP to SH -22 505 91 388 759 2,277 1,281 -
-
Tax Rate 119.46% 65.73% 90.08% 68.24% 54.61% 24.30% 23.89% -
Total Cost 123,198 103,823 82,704 71,086 53,290 31,525 16,760 276.68%
-
Net Worth 43,821 48,279 48,279 43,451 43,451 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 43,821 48,279 48,279 43,451 43,451 0 0 -
NOSH 486,904 482,798 482,798 482,798 482,798 403,136 474,444 1.73%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.02% 0.48% 0.10% 0.54% 1.40% 6.74% 7.10% -
ROE -0.05% 1.05% 0.19% 0.89% 1.75% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.30 21.61 17.15 14.80 11.19 8.38 3.80 252.68%
EPS 0.00 0.10 0.02 0.08 0.16 0.56 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.09 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 482,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.30 21.43 17.00 14.68 11.10 6.94 3.71 258.35%
EPS 0.00 0.10 0.02 0.08 0.16 0.47 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0992 0.0992 0.0892 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.19 0.27 0.165 0.20 0.205 0.00 0.00 -
P/RPS 0.75 1.25 0.96 1.35 1.83 0.00 0.00 -
P/EPS -4,205.09 258.13 875.40 248.87 130.40 0.00 0.00 -
EY -0.02 0.39 0.11 0.40 0.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.70 1.65 2.22 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 31/05/24 - - - - -
Price 0.17 0.20 0.21 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.93 1.22 0.00 0.00 0.00 0.00 -
P/EPS -3,762.45 191.21 1,114.15 0.00 0.00 0.00 0.00 -
EY -0.03 0.52 0.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.00 2.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment