[AMLEX] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 171.91%
YoY- 136.03%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 85,437 88,070 59,079 50,296 36,012 34,522 39,025 29.81%
PBT 15,080 16,924 5,532 3,578 -3,388 -4,504 650 184.93%
Tax -2,758 -3,868 0 -1,922 1,085 -92 -395 91.01%
NP 12,322 13,056 5,532 1,656 -2,303 -4,596 255 263.80%
-
NP to SH 12,322 13,056 3,381 1,656 -2,303 -4,596 255 263.80%
-
Tax Rate 18.29% 22.86% 0.00% 53.72% - - 60.77% -
Total Cost 73,115 75,014 53,547 48,640 38,315 39,118 38,770 23.52%
-
Net Worth 4,260,317 3,681,192 30,833 27,454 266,236 266,236 28,929 427.28%
Dividend
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div 536 1,072 - - - - - -
Div Payout % 4.35% 8.21% - - - - - -
Equity
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 4,260,317 3,681,192 30,833 27,454 266,236 266,236 28,929 427.28%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 14.42% 14.82% 9.36% 3.29% -6.40% -13.31% 0.65% -
ROE 0.29% 0.35% 10.97% 6.03% -0.87% -1.73% 0.88% -
Per Share
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 31.87 32.85 22.04 18.76 13.43 12.88 14.56 29.80%
EPS 4.60 4.86 1.26 0.62 -0.86 -1.72 0.10 257.88%
DPS 0.20 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.89 13.73 0.115 0.1024 0.993 0.993 0.1079 427.28%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 32.19 33.18 22.26 18.95 13.57 13.00 14.70 29.82%
EPS 4.64 4.92 1.27 0.62 -0.87 -1.73 0.10 258.92%
DPS 0.20 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.0491 13.8675 0.1162 0.1034 1.0029 1.0029 0.109 427.24%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.32 0.225 0.00 0.215 0.215 0.15 0.20 -
P/RPS 1.00 0.68 0.00 1.15 1.60 1.16 1.37 -9.95%
P/EPS 6.96 4.62 0.00 34.81 -25.03 -8.75 210.28 -67.85%
EY 14.36 21.64 0.00 2.87 -4.00 -11.43 0.48 210.11%
DY 0.63 1.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.64 0.00 2.10 0.22 0.15 1.85 -77.85%
Price Multiplier on Announcement Date
31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 27/05/22 25/11/21 25/05/21 24/11/20 26/06/20 25/11/19 28/05/19 -
Price 0.39 0.225 0.00 0.215 0.215 0.20 0.10 -
P/RPS 1.22 0.68 0.00 1.15 1.60 1.55 0.69 20.90%
P/EPS 8.49 4.62 0.00 34.81 -25.03 -11.67 105.14 -56.74%
EY 11.78 21.64 0.00 2.87 -4.00 -8.57 0.95 131.28%
DY 0.51 1.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.64 0.00 2.10 0.22 0.20 0.93 -72.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment